Taipei Exchange - Delayed Quote TWD

MacroWell OMG Digital Entertainment Co., Ltd. (3687.TWO)

Compare
94.30
+1.30
+(1.40%)
At close: January 22 at 1:30:02 PM GMT+8
Currency in TWD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,698,543.00
1,624,337.00
1,669,867.00
1,575,288.00
1,202,918.00
Cost of Revenue
996,193.00
953,487.00
939,610.00
918,475.00
717,491.00
Gross Profit
702,350.00
670,850.00
730,257.00
656,813.00
485,427.00
Operating Expense
384,251.00
349,180.00
348,540.00
309,846.00
307,543.00
Operating Income
318,099.00
321,670.00
381,717.00
346,967.00
177,884.00
Net Non Operating Interest Income Expense
39,597.00
44,332.00
18,220.00
9,267.00
9,925.00
Pretax Income
389,969.00
400,283.00
414,480.00
359,434.00
204,886.00
Tax Provision
85,274.00
91,928.00
88,048.00
82,378.00
45,535.00
Net Income Common Stockholders
72,614.00
52,510.00
81,584.00
72,680.00
44,850.00
Diluted NI Available to Com Stockholders
72,614.00
52,510.00
81,584.00
72,680.00
44,850.00
Basic EPS
2.42
1.75
2.71
2.42
1.49
Diluted EPS
2.42
1.75
2.71
2.42
1.49
Basic Average Shares
30,063.47
30,060.00
30,060.00
30,060.00
30,060.00
Diluted Average Shares
30,078.47
30,075.00
30,079.00
30,072.00
30,079.00
Total Expenses
1,380,444.00
1,302,667.00
1,288,150.00
1,228,321.00
1,025,034.00
Net Income from Continuing & Discontinued Operation
72,614.00
52,510.00
81,584.00
72,680.00
44,850.00
Normalized Income
73,786.00
53,106.25
83,749.82
76,448.50
48,117.35
Interest Income
54,881.00
58,352.00
28,038.00
10,653.00
13,051.00
Interest Expense
15,284.00
14,020.00
9,818.00
1,386.00
3,126.00
Net Interest Income
39,597.00
44,332.00
18,220.00
9,267.00
9,925.00
EBIT
405,253.00
414,303.00
424,298.00
360,820.00
208,012.00
EBITDA
431,177.00
436,969.00
448,180.00
388,329.00
239,279.00
Reconciled Cost of Revenue
996,193.00
953,487.00
939,610.00
918,475.00
717,491.00
Reconciled Depreciation
25,924.00
22,666.00
23,882.00
27,509.00
31,267.00
Net Income from Continuing Operation Net Minority Interest
72,614.00
52,510.00
81,584.00
72,680.00
44,850.00
Total Unusual Items Excluding Goodwill
-1,500.00
-774.00
-2,750.00
-4,889.00
-4,201.00
Total Unusual Items
-1,500.00
-774.00
-2,750.00
-4,889.00
-4,201.00
Normalized EBITDA
432,677.00
437,743.00
450,930.00
393,218.00
243,480.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-328.00
-177.75
-584.18
-1,120.50
-933.65
12/31/2020 - 1/11/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers