0.740
-0.010
(-1.33%)
As of 11:45:57 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
367,945
367,945
377,126
397,372
330,290
Cost of Revenue
320,818
320,818
287,787
268,176
212,698
Gross Profit
47,127
47,127
89,339
129,196
117,592
Operating Expense
102,312
102,312
154,690
179,093
109,982
Operating Income
-55,185
-55,185
-65,351
-49,897
7,610
Net Non Operating Interest Income Expense
-7,478
-7,478
-8,042
-8,302
-4,250
Pretax Income
-111,179
-111,179
-129,509
-79,488
-11,906
Tax Provision
-2,170
-2,170
-5,487
-3,501
806
Net Income Common Stockholders
-109,233
-109,233
-128,192
-76,238
-13,108
Diluted NI Available to Com Stockholders
-109,233
-109,233
-128,192
-76,238
-13,108
Basic EPS
-0.19
-0.19
-0.31
-0.19
-0.03
Diluted EPS
-0.19
-0.19
-0.31
-0.19
-0.03
Basic Average Shares
580,108
580,108
414,832
402,156
400,082
Diluted Average Shares
580,108
580,108
414,832
402,156
400,082
Total Operating Income as Reported
-103,685
-103,685
-122,510
-73,499
-7,555
Total Expenses
423,130
423,130
442,477
447,269
322,680
Net Income from Continuing & Discontinued Operation
-109,233
-109,233
-128,192
-76,238
-13,108
Normalized Income
-64,118.085
-64,118.085
-76,218.423
-53,405
-2,094.250
Interest Income
234
234
41
135
513
Interest Expense
7,712
7,712
8,083
8,437
4,763
Net Interest Income
-7,478
-7,478
-8,042
-8,302
-4,250
EBIT
-103,467
-103,467
-121,426
-71,051
-7,143
EBITDA
-70,436
-70,436
-81,781
-43,117
6,267
Reconciled Cost of Revenue
320,818
320,818
287,787
268,176
212,698
Reconciled Depreciation
33,031
33,031
39,645
27,934
13,410
Net Income from Continuing Operation Net Minority Interest
-109,233
-109,233
-128,192
-76,238
-13,108
Total Unusual Items Excluding Goodwill
-46,013
-46,013
-54,273
-23,885
-14,685
Total Unusual Items
-46,013
-46,013
-54,273
-23,885
-14,685
Normalized EBITDA
-24,423
-24,423
-27,508
-19,232
20,952
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-898.085
-898.085
-2,299.423
-1,052
-3,671.250
12/31/2020 - 12/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade