Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
488.00
-7.00
(-1.41%)
At close: March 7 at 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
25,975,000
25,975,000
30,806,000
32,541,000
37,125,000
Cost of Revenue
19,216,000
19,216,000
21,614,000
22,704,000
24,108,000
Gross Profit
6,758,000
6,758,000
9,192,000
9,836,000
13,016,000
Operating Expense
7,966,000
7,966,000
6,543,000
5,526,000
6,695,000
Operating Income
-1,208,000
-1,208,000
2,649,000
4,310,000
6,321,000
Net Non Operating Interest Income Expense
325,000
325,000
223,000
55,000
18,000
Pretax Income
-1,224,000
-1,224,000
3,066,000
5,732,000
4,251,000
Tax Provision
643,000
643,000
1,321,000
3,318,000
1,203,000
Net Income Common Stockholders
-1,866,000
-1,866,000
1,746,000
2,414,000
3,047,000
Diluted NI Available to Com Stockholders
-1,866,000
-1,866,000
1,746,000
2,414,000
3,047,000
Basic EPS
-14.55
-14.55
13.61
18.84
23.82
Diluted EPS
-14.55
-14.55
13.61
18.83
23.77
Basic Average Shares
128,247.42
128,247.42
128,288.02
128,147.98
127,948.76
Diluted Average Shares
128,365.81
128,247.42
128,288.02
128,199.68
128,186.79
Total Operating Income as Reported
-1,208,000
-1,208,000
2,648,000
4,310,000
6,320,000
Total Expenses
27,182,000
27,182,000
28,157,000
28,230,000
30,803,000
Net Income from Continuing & Discontinued Operation
-1,866,000
-1,866,000
1,746,000
2,414,000
3,047,000
Normalized Income
-1,745,424
-1,745,424
1,858,128
2,370,992
4,804,612.10
Interest Income
325,000
325,000
223,000
55,000
18,000
Net Interest Income
325,000
325,000
223,000
55,000
18,000
EBIT
-1,208,000
-1,208,000
2,649,000
4,310,000
6,321,000
EBITDA
-925,000
-925,000
2,984,000
4,661,000
6,836,000
Reconciled Cost of Revenue
19,216,000
19,216,000
21,614,000
22,704,000
24,108,000
Reconciled Depreciation
283,000
283,000
335,000
351,000
515,000
Net Income from Continuing Operation Net Minority Interest
-1,866,000
-1,866,000
1,746,000
2,414,000
3,047,000
Total Unusual Items Excluding Goodwill
-157,000
-157,000
-146,000
56,000
-2,451,000
Total Unusual Items
-157,000
-157,000
-146,000
56,000
-2,451,000
Normalized EBITDA
-768,000
-768,000
3,130,000
4,605,000
9,287,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-36,424
-36,424
-33,872
12,992
-693,387.90
9/30/2021 - 12/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7844.T Marvelous Inc.
507.00
-0.78%
3632.T GREE Holdings, Inc.
563.00
-0.71%
3793.T Drecom Co.,Ltd.
628.00
-0.48%
3635.T Koei Tecmo Holdings Co., Ltd.
1,973.50
-4.41%
251270.KS Netmarble Corporation
41,000.00
-1.32%
TAPM Tapinator, Inc.
0.3910
0.00%
3765.T GungHo Online Entertainment, Inc.
3,012.00
-3.37%
NITRO.ST Nitro Games Oyj
1.5300
+3.38%
6460.T Sega Sammy Holdings Inc.
2,877.00
-1.03%
SGAMY Sega Sammy Holdings Inc.
4.8000
0.00%