4.770
-0.190
(-3.83%)
At close: 4:08:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,137,834.000
2,137,834.000
2,211,551.000
1,619,538.000
1,106,777.000
Cost of Revenue
1,176,190.000
1,176,190.000
1,311,171.000
942,910.000
607,350.000
Gross Profit
961,644.000
961,644.000
900,380.000
676,628.000
499,427.000
Operating Expense
1,339,768.000
1,339,768.000
1,623,745.000
1,653,692.000
626,806.000
Operating Income
-378,124.000
-378,124.000
-723,365.000
-977,064.000
-127,379.000
Net Non Operating Interest Income Expense
49,232.000
49,232.000
20,223.000
6,051.000
-444.000
Pretax Income
1,105,908.000
1,105,908.000
-103,548.000
-2,908,237.000
-2,243,750.000
Tax Provision
--
--
1,003.000
--
--
Net Income Common Stockholders
1,105,908.000
1,105,908.000
-104,551.000
-2,908,237.000
-2,239,609.000
Diluted NI Available to Com Stockholders
1,105,908.000
1,105,908.000
-104,551.000
-2,908,237.000
-2,239,609.000
Basic EPS
3.78
3.78
-0.20
-5.53
-4.26
Diluted EPS
3.50
3.50
-0.20
-5.53
-4.26
Basic Average Shares
292,302.000
292,302.000
525,671.987
525,671.987
525,671.987
Diluted Average Shares
525,671.987
315,969.000
525,671.987
525,671.987
525,671.987
Total Operating Income as Reported
-375,585.000
-375,585.000
-788,740.000
-968,083.000
-128,363.000
Total Expenses
2,515,958.000
2,515,958.000
2,934,916.000
2,596,602.000
1,234,156.000
Net Income from Continuing & Discontinued Operation
1,105,908.000
1,105,908.000
-104,551.000
-2,908,237.000
-2,239,609.000
Normalized Income
-325,179.000
-325,179.000
-553,648.750
-2,917,036.000
-2,238,959.000
Interest Income
54,514.000
54,514.000
27,536.000
13,828.000
5,325.000
Interest Expense
5,282.000
5,282.000
7,313.000
7,777.000
5,769.000
Net Interest Income
49,232.000
49,232.000
20,223.000
6,051.000
-444.000
EBIT
1,111,190.000
1,111,190.000
-96,235.000
-2,900,460.000
-2,237,981.000
EBITDA
1,167,557.000
1,167,557.000
-39,254.000
-2,848,770.000
-2,192,397.000
Reconciled Cost of Revenue
1,176,190.000
1,176,190.000
1,311,171.000
942,910.000
607,350.000
Reconciled Depreciation
56,367.000
56,367.000
56,981.000
51,690.000
45,584.000
Net Income from Continuing Operation Net Minority Interest
1,105,908.000
1,105,908.000
-104,551.000
-2,908,237.000
-2,239,609.000
Total Unusual Items Excluding Goodwill
1,431,087.000
1,431,087.000
598,797.000
8,799.000
-650.000
Total Unusual Items
1,431,087.000
1,431,087.000
598,797.000
8,799.000
-650.000
Normalized EBITDA
-263,530.000
-263,530.000
-638,051.000
-2,857,569.000
-2,191,747.000
Tax Rate for Calcs
--
--
0.000
--
--
Tax Effect of Unusual Items
--
--
149,699.250
--
--
12/31/2020 - 7/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade