8.500
+0.010
+(0.12%)
At close: April 11 at 4:08:17 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,524,945
1,524,945
1,731,095
1,556,158
1,315,346
Cost of Revenue
477,702
477,702
580,955
436,535
362,443
Gross Profit
1,047,243
1,047,243
1,150,140
1,119,623
952,903
Operating Expense
408,439
408,439
334,851
336,577
282,078
Operating Income
638,804
638,804
815,289
783,046
670,825
Net Non Operating Interest Income Expense
66,900
66,900
15,927
-330
17,352
Pretax Income
687,790
687,790
825,962
778,391
685,895
Tax Provision
97,203
97,203
134,669
126,848
118,014
Net Income Common Stockholders
540,393
540,393
645,875
607,838
542,456
Diluted NI Available to Com Stockholders
540,393
540,393
645,875
607,838
542,456
Basic EPS
0.65
--
0.77
0.73
0.65
Diluted EPS
0.65
--
0.77
0.73
0.65
Basic Average Shares
837,100
--
837,100
837,100
837,100
Diluted Average Shares
837,100
--
837,100
837,100
837,100
Total Operating Income as Reported
624,149
624,149
811,575
778,460
669,403
Rent Expense Supplemental
13,811
--
--
--
--
Total Expenses
886,141
886,141
915,806
773,112
644,521
Net Income from Continuing & Discontinued Operation
540,393
540,393
645,875
607,838
542,456
Normalized Income
556,117.854
556,117.854
651,082.814
613,106.915
545,210.562
Interest Income
72,878
72,878
20,588
4,377
21,652
Interest Expense
5,978
5,978
4,661
4,707
4,300
Net Interest Income
66,900
66,900
15,927
-330
17,352
EBIT
693,768
693,768
830,623
783,098
690,195
EBITDA
776,282
776,282
906,093
853,070
768,281
Reconciled Cost of Revenue
477,702
477,702
580,955
436,535
362,443
Reconciled Depreciation
82,514
82,514
75,470
69,972
78,086
Net Income from Continuing Operation Net Minority Interest
540,393
540,393
645,875
607,838
542,456
Total Unusual Items Excluding Goodwill
-18,306
-18,306
-6,222
-6,295
-3,327
Total Unusual Items
-18,306
-18,306
-6,222
-6,295
-3,327
Normalized EBITDA
794,588
794,588
912,315
859,365
771,608
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,581.146
-2,581.146
-1,014.186
-1,026.085
-572.438
12/31/2020 - 5/7/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade