52.500
-1.050
(-1.96%)
At close: 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,648,647.569
33,160,996.641
28,098,754.166
23,603,063.361
19,906,593.468
Cost of Revenue
23,530,175.660
21,424,326.140
18,535,445.134
15,129,053.236
12,640,913.159
Gross Profit
14,118,471.909
11,736,670.501
9,563,309.032
8,474,010.125
7,265,680.309
Operating Expense
5,848,274.638
5,304,248.664
4,665,891.438
3,997,148.493
3,535,362.959
Operating Income
8,270,197.271
6,432,421.837
4,897,417.594
4,476,861.632
3,730,317.350
Net Non Operating Interest Income Expense
513,184.233
625,045.976
250,454.651
153,604.588
282,019.251
Pretax Income
8,285,282.315
6,716,021.914
5,579,105.687
3,818,842.094
3,109,595.043
Tax Provision
1,300,617.042
1,086,913.641
826,310.042
675,861.301
511,144.107
Net Income Common Stockholders
6,982,107.369
5,629,256.054
4,755,595.541
3,146,167.091
2,600,776.459
Basic EPS
2.68
2.16
1.82
1.23
1.04
Diluted EPS
2.68
2.16
1.82
1.23
1.04
Basic Average Shares
2,604,333.255
2,606,137.062
2,612,964.583
2,557,859.424
2,500,746.595
Diluted Average Shares
2,604,333.255
2,606,137.062
2,612,964.583
2,557,859.424
2,500,746.595
Total Operating Income as Reported
8,344,316.556
6,791,285.122
5,661,372.785
3,762,029.924
3,266,631.622
Rent Expense Supplemental
--
40,719.418
34,836.851
37,035.124
33,077.833
Total Expenses
29,378,450.298
26,728,574.804
23,201,336.572
19,126,201.729
16,176,276.118
Net Income from Continuing & Discontinued Operation
6,982,107.369
5,629,256.054
4,755,595.541
3,146,167.091
2,600,776.459
Normalized Income
7,210,765.917
5,900,003.822
4,959,316.571
3,220,932.252
2,634,533.430
Interest Income
989,062.198
614,002.388
262,733.645
168,837.719
290,289.764
Interest Expense
-6,414.974
-18,020.808
3,766.424
6,405.153
915.422
Net Interest Income
513,184.233
625,045.976
250,454.651
153,604.588
282,019.251
EBIT
8,278,867.341
6,698,001.106
5,582,872.111
3,825,247.247
3,110,510.465
EBITDA
8,278,867.341
8,921,296.103
7,668,643.126
5,834,942.914
5,097,971.889
Reconciled Cost of Revenue
23,530,175.660
21,424,326.140
18,535,445.134
15,129,053.236
12,640,913.159
Reconciled Depreciation
--
2,223,294.997
2,085,771.015
2,009,695.667
1,987,461.424
Net Income from Continuing Operation Net Minority Interest
6,982,107.369
5,629,256.054
4,755,595.541
3,146,167.091
2,600,776.459
Total Unusual Items Excluding Goodwill
-271,237.139
-323,025.932
-239,139.496
-90,842.536
-40,397.341
Total Unusual Items
-271,237.139
-323,025.932
-239,139.496
-90,842.536
-40,397.341
Normalized EBITDA
8,550,104.480
9,244,322.035
7,907,782.622
5,925,785.450
5,138,369.230
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-42,578.591
-52,278.164
-35,418.466
-16,077.375
-6,640.370
12/31/2020 - 3/31/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7988.T Nifco Inc.
3,720.00
-0.37%
601689.SS Ningbo Tuopu Group Co.,Ltd.
65.67
+0.21%
1057.HK ZHEJIANG SHIBAO
2.970
-1.00%
012330.KS Hyundai Mobis Co.,Ltd
263,500.00
+4.56%
7278.T EXEDY Corporation
4,335.00
-0.23%
000240.KS Hankook & Company Co., Ltd.
16,700.00
+0.60%
7313.T TS TECH Co., Ltd.
1,750.50
-0.57%
6592.T Mabuchi Motor Co., Ltd.
2,166.50
-0.25%
MBUMF Mabuchi Motor Co., Ltd.
13.99
0.00%
6923.T Stanley Electric Co., Ltd.
2,610.00
-0.97%