0.920
+0.010
+(1.10%)
As of 11:03:49 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
790,512
790,512
359,102
337,925
347,901
Cost of Revenue
625,550
625,550
180,965
171,258
160,747
Gross Profit
164,962
164,962
178,137
166,667
187,154
Operating Expense
116,056
116,056
107,745
96,205
90,633
Operating Income
48,906
48,906
70,392
70,462
96,521
Net Non Operating Interest Income Expense
9,740
9,740
8,269
5,541
4,927
Pretax Income
53,332
53,332
72,103
63,712
86,869
Tax Provision
6,055
6,055
6,543
6,048
9,772
Net Income Common Stockholders
42,642
42,642
60,486
55,038
72,669
Diluted NI Available to Com Stockholders
42,642
42,642
60,486
55,038
72,669
Basic EPS
0.16
--
0.22
0.20
0.27
Diluted EPS
0.16
--
0.22
0.20
0.27
Basic Average Shares
269,000
--
269,000
269,000
269,000
Diluted Average Shares
269,000
--
269,000
269,000
269,000
Rent Expense Supplemental
198
198
47
--
--
Total Expenses
741,606
741,606
288,710
267,463
251,380
Net Income from Continuing & Discontinued Operation
42,642
42,642
60,486
55,038
72,669
Normalized Income
44,614.387
44,614.387
75,342.314
64,150.273
80,729.355
Interest Income
9,867
9,867
8,397
5,713
5,132
Interest Expense
127
127
128
172
205
Net Interest Income
9,740
9,740
8,269
5,541
4,927
EBIT
53,459
53,459
72,231
63,884
87,074
EBITDA
59,093
59,093
77,993
70,165
93,668
Reconciled Cost of Revenue
625,550
625,550
180,965
171,258
160,747
Reconciled Depreciation
5,634
5,634
5,762
6,281
6,594
Net Income from Continuing Operation Net Minority Interest
42,642
42,642
60,486
55,038
72,669
Total Unusual Items Excluding Goodwill
-2,225
-2,225
-16,339
-10,068
-9,082
Total Unusual Items
-2,225
-2,225
-16,339
-10,068
-9,082
Normalized EBITDA
61,318
61,318
94,332
80,233
102,750
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-252.613
-252.613
-1,482.686
-955.727
-1,021.645
12/31/2020 - 10/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade