Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KOSDAQ - Delayed Quote KRW

TOP MATERIAL Co., Ltd (360070.KQ)

27,450.00
+1,550.00
+(5.98%)
At close: 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
106,078,637.08
106,078,637.08
122,198,212.21
63,019,955.08
31,904,393.46
Cost of Revenue
97,623,031.81
97,623,031.81
96,948,353.19
44,993,416.63
24,025,795.66
Gross Profit
8,455,605.27
8,455,605.27
25,249,859.02
18,026,538.45
7,878,597.80
Operating Expense
15,665,928.31
15,665,928.31
11,460,350.07
6,254,486.07
3,055,619.06
Operating Income
-7,210,323.04
-7,210,323.04
13,789,508.95
11,772,052.38
4,822,978.74
Net Non Operating Interest Income Expense
-1,006,202.65
-1,006,202.65
1,312,121.44
461,423.58
22,287.23
Pretax Income
-11,087,419.23
-11,087,419.23
20,626,789.85
12,222,396.71
4,661,390.91
Tax Provision
-2,932,263.79
-2,932,263.79
3,054,698.72
1,666,684.01
376,950.01
Net Income Common Stockholders
-8,155,155.44
-8,155,155.44
17,572,091.12
10,555,712.70
4,284,440.90
Basic EPS
-1.04k
--
2.20k
1.65k
770.00
Diluted EPS
-1.04k
--
2.18k
1.65k
770.00
Basic Average Shares
7,849.04
--
7,998.22
6,409.05
5,564.21
Diluted Average Shares
7,849.04
--
8,064.29
6,409.05
5,564.21
Total Operating Income as Reported
-7,210,322.25
-7,210,322.25
13,789,507.90
11,772,052.13
4,819,978.65
Rent Expense Supplemental
16,621.31
16,621.31
10,120
4,043.54
4,364.45
Total Expenses
113,288,960.12
113,288,960.12
108,408,703.26
51,247,902.70
27,081,414.72
Net Income from Continuing & Discontinued Operation
-8,155,155.44
-8,155,155.44
17,572,091.12
10,555,712.70
4,284,440.90
Normalized Income
-504,573.94
-504,573.94
15,019,509.43
10,977,764.23
4,284,532.81
Interest Income
1,259,622.52
1,259,622.52
1,863,222.16
554,775.45
79,399.45
Interest Expense
2,265,825.18
2,265,825.18
551,100.76
93,351.86
57,112.23
Net Interest Income
-1,006,202.65
-1,006,202.65
1,312,121.44
461,423.58
22,287.23
EBIT
-8,821,594.05
-8,821,594.05
21,177,890.61
12,315,748.57
4,718,503.14
EBITDA
-5,943,025.55
-5,943,025.55
23,649,270.69
13,499,262.06
5,075,321.93
Reconciled Cost of Revenue
97,623,031.81
97,623,031.81
96,948,353.19
44,993,416.63
24,025,795.66
Reconciled Depreciation
2,878,568.50
2,878,568.50
2,471,380.08
1,183,513.49
356,818.79
Net Income from Continuing Operation Net Minority Interest
-8,155,155.44
-8,155,155.44
17,572,091.12
10,555,712.70
4,284,440.90
Total Unusual Items Excluding Goodwill
-10,401,420.92
-10,401,420.92
2,996,317.61
-488,690.95
-100
Total Unusual Items
-10,401,420.92
-10,401,420.92
2,996,317.61
-488,690.95
-100
Normalized EBITDA
4,458,395.37
4,458,395.37
20,652,953.08
13,987,953.01
5,075,421.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,750,839.42
-2,750,839.42
443,735.92
-66,639.42
-8.09
12/31/2021 - 10/18/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade