Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0130
-0.0030
(-18.75%)
As of 8:08:13 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,490,232
14,490,232
9,250,499
4,968,682
7,438,948
Cost of Revenue
12,964,836
12,964,836
6,779,570
3,492,546
5,194,014
Gross Profit
1,525,396
1,525,396
2,470,929
1,476,136
2,244,934
Operating Expense
926,073
926,073
919,417
1,177,466
839,742
Operating Income
599,323
599,323
1,551,512
298,670
1,405,192
Net Non Operating Interest Income Expense
-62,310
-62,310
-32,638
-179,600
-210,206
Pretax Income
451,207
451,207
1,318,384
226,011
1,677,937
Tax Provision
164,093
164,093
1,296,966
187,485
566,692
Net Income Common Stockholders
479,442
479,442
186,734
73,132
827,874
Diluted NI Available to Com Stockholders
479,442
479,442
186,734
73,132
827,874
Basic EPS
0.09
0.09
0.03
0.01
0.15
Diluted EPS
0.09
0.09
0.03
0.01
0.15
Basic Average Shares
5,635,809.8000
5,635,809.8000
5,635,809.8000
5,635,809.8000
5,654,833.4970
Diluted Average Shares
5,635,809.8000
5,635,809.8000
5,635,809.8000
5,635,809.8000
5,654,833.4970
Rent Expense Supplemental
49,220
--
--
--
--
Total Expenses
13,890,909
13,890,909
7,698,987
4,670,012
6,033,756
Net Income from Continuing & Discontinued Operation
479,442
479,442
186,734
73,132
827,874
Normalized Income
514,549.9232
514,549.9232
197,399.7500
209,630.7500
762,394.1783
Interest Income
66,758
66,758
114,627
45,476
39,883
Interest Expense
129,068
129,068
147,265
225,076
250,089
Net Interest Income
-62,310
-62,310
-32,638
-179,600
-210,206
EBIT
580,275
580,275
1,465,649
451,087
1,928,026
EBITDA
743,990
743,990
1,637,213
634,109
2,091,106
Reconciled Cost of Revenue
12,964,836
12,964,836
6,779,570
3,492,546
5,194,014
Reconciled Depreciation
163,715
163,715
171,564
183,022
163,080
Net Income from Continuing Operation Net Minority Interest
479,442
479,442
186,734
73,132
827,874
Total Unusual Items Excluding Goodwill
-55,173
-55,173
-14,221
-50,005
98,872
Total Unusual Items
-55,173
-55,173
-14,221
48,990
98,872
Normalized EBITDA
799,163
799,163
1,651,434
585,119
1,992,234
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-20,065.0768
-20,065.0768
-3,555.2500
-12,501.2500
33,392.1783
12/31/2020 - 11/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade