222.50
+9.50
+(4.46%)
At close: April 18 at 1:30:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
48,967,458
48,967,458
51,158,122
47,167,749
38,240,058
Cost of Revenue
41,551,491
41,551,491
43,772,840
40,581,732
32,930,556
Gross Profit
7,415,967
7,415,967
7,385,282
6,586,017
5,309,502
Operating Expense
4,378,336
4,378,336
4,220,915
4,386,229
3,110,415
Operating Income
3,037,631
3,037,631
3,164,367
2,199,788
2,199,087
Net Non Operating Interest Income Expense
144,034
144,034
24,523
-22,521
29,190
Pretax Income
3,277,400
3,277,400
3,199,993
2,466,183
2,272,780
Tax Provision
797,883
797,883
810,387
551,130
570,980
Net Income Common Stockholders
2,486,429
2,486,429
2,420,569
2,013,156
1,787,544
Diluted NI Available to Com Stockholders
2,486,429
2,486,429
2,420,569
2,013,156
1,787,544
Basic EPS
11.28
--
10.98
9.20
8.60
Diluted EPS
11.14
--
10.83
8.98
8.06
Basic Average Shares
220,428.10
--
220,452.55
218,722
207,793
Diluted Average Shares
223,198.29
--
223,505.91
218,722
223,268
Total Expenses
45,929,827
45,929,827
47,993,755
44,967,961
36,040,971
Net Income from Continuing & Discontinued Operation
2,486,429
2,486,429
2,420,569
2,013,156
1,787,544
Normalized Income
2,508,017.15
2,508,017.15
2,450,660.93
2,095,727.80
1,680,559.08
Interest Income
203,097
203,097
158,990
91,356
66,537
Interest Expense
59,063
59,063
134,467
113,877
37,347
Net Interest Income
144,034
144,034
24,523
-22,521
29,190
EBIT
3,336,463
3,336,463
3,334,460
2,580,060
2,310,127
EBITDA
4,158,628
4,158,628
4,176,962
3,314,236
2,877,949
Reconciled Cost of Revenue
41,551,491
41,551,491
43,772,840
40,581,732
32,930,556
Reconciled Depreciation
822,165
822,165
842,502
734,176
567,822
Net Income from Continuing Operation Net Minority Interest
2,486,429
2,486,429
2,420,569
2,013,156
1,787,544
Total Unusual Items Excluding Goodwill
-28,535
-28,535
-40,297
-106,335
142,880
Total Unusual Items
-28,535
-28,535
-40,297
-106,335
142,880
Normalized EBITDA
4,187,163
4,187,163
4,217,259
3,420,571
2,735,069
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,946.85
-6,946.85
-10,205.07
-23,763.20
35,895.08
12/31/2021 - 3/11/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5388.TW Sercomm Corporation
97.60
-0.10%
6285.TW Wistron NeWeb Corporation
118.50
-0.42%
2345.TW Accton Technology Corporation
525.00
+0.38%
3491.TWO Universal Microwave Technology, Inc.
384.00
-1.03%
3558.TWO Senao Networks, Inc.
166.00
0.00%
3163.TWO Browave Corporation
152.00
+1.00%
6245.TWO Lanner Electronics Inc.
83.30
+0.12%
3363.TWO FOCI Fiber Optic Communications, Inc.
171.50
+1.48%
6143.TWO Netronix, Inc.
113.50
+4.61%
6148.TWO Azion Corporation
66.40
+9.93%