Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2500
0.0000
(0.00%)
At close: February 21 at 2:54:48 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,835
26,343
20,627
9,278
11,355
Cost of Revenue
13,538
13,676
10,375
4,250
6,179
Gross Profit
15,297
12,667
10,252
5,028
5,176
Operating Expense
22,429
25,284
42,822
103,756
32,415
Operating Income
-7,132
-12,617
-32,570
-98,728
-27,239
Net Non Operating Interest Income Expense
-2,664
-2,861
-2,608
-3,483
-3,604
Pretax Income
-9,806
-15,488
-35,184
-102,263
-31,064
Tax Provision
-314
-314
-1,110
-17,071
-1,078
Net Income Common Stockholders
-9,492
-15,174
-34,074
-85,192
-29,986
Diluted NI Available to Com Stockholders
-9,492
-15,174
-34,074
-85,192
-29,986
Basic EPS
-0.03
-0.05
-0.10
-0.26
-0.09
Diluted EPS
-0.03
-0.05
-0.10
-0.26
-0.09
Basic Average Shares
332,420
332,420
332,420
332,420
332,421
Diluted Average Shares
332,420
332,420
332,420
332,420
332,421
Total Operating Income as Reported
-7,142
-12,627
-32,576
-98,780
-27,460
Total Expenses
35,967
38,960
53,197
108,006
38,594
Net Income from Continuing & Discontinued Operation
-9,492
-15,174
-34,074
-85,192
-29,986
Normalized Income
-9,482.3202
-15,164.2027
-34,068.1893
-85,148.6805
-29,772.6693
Interest Expense
2,664
2,861
2,608
3,483
3,604
Net Interest Income
-2,664
-2,861
-2,608
-3,483
-3,604
EBIT
-7,142
-12,627
-32,576
-98,780
-27,460
EBITDA
-7,142
-2,863
-22,058
-87,876
-15,690
Reconciled Cost of Revenue
13,538
13,676
10,375
4,250
6,179
Reconciled Depreciation
--
9,764
10,518
10,904
11,770
Net Income from Continuing Operation Net Minority Interest
-9,492
-15,174
-34,074
-85,192
-29,986
Total Unusual Items Excluding Goodwill
-10
-10
-6
-52
-221
Total Unusual Items
-10
-10
-6
-52
-221
Normalized EBITDA
-7,132
-2,853
-22,052
-87,824
-15,469
Tax Rate for Calcs
0
0
0
0.0002
0
Tax Effect of Unusual Items
-0.3202
-0.2027
-0.1893
-8.6805
-7.6693
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2097.KL Meta Bright Group Berhad
0.1200
0.00%
5592.KL Grand Central Enterprises Bhd.
0.3500
0.00%
2143.KL ECM Libra Group Berhad
0.1650
0.00%
5738.KL Country Heights Holdings Berhad
0.2050
0.00%
1643.KL Landmarks Berhad
0.1350
-6.90%
7243.KL Magma Group Berhad
0.2150
+2.38%
8885.KL Avillion Berhad
0.0350
-12.50%
3891.KL Malayan United Industries Berhad
0.0650
-7.14%