KOSDAQ - Delayed Quote KRW
CyberOne Co., Ltd (356890.KQ)
4,570.00
+240.00
+(5.54%)
At close: May 2 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
47,855,112.75
47,855,112.75
24,675,744.97
22,753,888.78
22,185,766.04
Cost of Revenue
27,315,713.06
27,315,713.06
18,322,287.47
17,089,432.65
16,588,695.17
Gross Profit
20,539,399.69
20,539,399.69
6,353,457.50
5,664,456.13
5,597,070.87
Operating Expense
9,207,439
9,207,439
5,077,323
3,795,794
3,906,771
Operating Income
11,331,960.69
11,331,960.69
1,276,134.50
1,868,662.13
1,690,299.87
Net Non Operating Interest Income Expense
669,203.57
669,203.57
821,244.65
490,580.32
268,808
Pretax Income
12,294,296.79
12,294,296.79
2,480,376.96
2,643,215.29
2,238,625.80
Tax Provision
-165,524.62
-165,524.62
46,559.32
555,975.23
264,734.69
Net Income Common Stockholders
9,836,190.60
9,836,190.60
1,996,166.11
2,087,240.06
1,973,891.11
Basic EPS
826.00
--
67.20
176.00
179.20
Diluted EPS
824.00
--
66.80
174.80
179.20
Basic Average Shares
11,908.22
--
29,704.85
11,859.32
11,006.89
Diluted Average Shares
11,937.13
--
29,882.73
11,940.73
11,024.69
Total Operating Income as Reported
11,331,960.37
11,331,960.37
1,276,134.76
1,868,663.18
1,690,299.64
Total Expenses
36,523,152.06
36,523,152.06
23,399,610.47
20,885,226.65
20,495,466.17
Net Income from Continuing & Discontinued Operation
9,836,190.60
9,836,190.60
1,996,166.11
2,087,240.06
1,973,891.11
Normalized Income
9,874,718.80
9,874,718.80
1,889,006.10
2,043,684.81
1,930,433.56
Interest Income
683,997
683,997
842,643
541,111
269,929
Interest Expense
9,974
9,974
7,231
2,911
1,121
Net Interest Income
669,203.57
669,203.57
821,244.65
490,580.32
268,808
EBIT
12,304,270.79
12,304,270.79
2,487,607.96
2,646,126.29
2,239,746.80
EBITDA
13,406,367.79
13,406,367.79
3,293,629.96
3,421,045.29
2,906,915.80
Reconciled Cost of Revenue
27,315,713.06
27,315,713.06
18,322,287.47
17,089,432.65
16,588,695.17
Reconciled Depreciation
1,102,097
1,102,097
806,022
774,919
667,169
Net Income from Continuing Operation Net Minority Interest
9,836,190.60
9,836,190.60
1,996,166.11
2,087,240.06
1,973,891.11
Total Unusual Items Excluding Goodwill
-50,695
-50,695
109,210
55,157
49,286
Total Unusual Items
-50,695
-50,695
109,210
55,157
49,286
Normalized EBITDA
13,457,062.79
13,457,062.79
3,184,419.96
3,365,888.29
2,857,629.80
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,166.80
-12,166.80
2,049.99
11,601.75
5,828.45
12/31/2021 - 3/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade