Tokyo - Delayed Quote JPY
No.1 Co.,Ltd (3562.T)
1,949.00
+7.00
+(0.36%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
13,693,036
13,452,413
13,308,392
13,919,743
11,838,577
Cost of Revenue
7,356,847
7,135,538
7,098,226
8,199,671
7,155,959
Gross Profit
6,336,189
6,316,875
6,210,165
5,720,072
4,682,618
Operating Expense
5,103,514
5,089,118
5,059,844
4,866,351
4,067,232
Operating Income
1,232,675
1,227,757
1,150,321
853,721
615,386
Net Non Operating Interest Income Expense
-13,362
-13,371
-14,262
-15,250
-10,005
Pretax Income
1,221,675
1,382,786
1,423,407
869,030
711,495
Tax Provision
486,807
492,439
521,202
342,981
295,470
Net Income Common Stockholders
751,725
886,270
911,882
531,868
403,279
Diluted NI Available to Com Stockholders
751,725
886,270
911,882
531,868
403,279
Basic EPS
115.66
135.77
138.68
81.23
64.24
Diluted EPS
114.54
134.29
134.27
78.08
59.75
Basic Average Shares
6,511.10
6,527.97
6,575.32
6,547.31
6,277.39
Diluted Average Shares
6,572.74
6,599.67
6,791.41
6,811.83
6,749.44
Total Operating Income as Reported
1,232,674
1,227,756
1,150,320
853,720
615,385
Total Expenses
12,460,361
12,224,656
12,158,070
13,066,022
11,223,191
Net Income from Continuing & Discontinued Operation
751,725
886,270
911,882
531,868
403,279
Normalized Income
753,859.21
777,135.39
731,193.23
533,061.65
374,109.57
Interest Income
434
306
20
31
436
Interest Expense
13,796
13,677
14,282
15,281
10,441
Net Interest Income
-13,362
-13,371
-14,262
-15,250
-10,005
EBIT
1,235,471
1,396,463
1,437,689
884,311
721,936
EBITDA
1,604,374
1,765,695
1,762,387
1,182,794
920,790
Reconciled Cost of Revenue
7,356,847
7,135,538
7,098,226
8,199,671
7,155,959
Reconciled Depreciation
368,903
369,232
324,698
298,483
198,854
Net Income from Continuing Operation Net Minority Interest
751,725
886,270
911,882
531,868
403,279
Total Unusual Items Excluding Goodwill
-3,548
169,490
285,088
-1,972
42,043
Total Unusual Items
-3,548
169,490
285,088
-1,972
42,043
Normalized EBITDA
1,607,922
1,596,205
1,477,299
1,184,766
878,747
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,413.79
60,355.39
104,399.23
-778.35
12,873.57
2/28/2021 - 3/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade