50.30
+1.10
+(2.24%)
At close: 1:30:25 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,724,758
5,724,758
4,752,422
5,621,206
5,301,547
Cost of Revenue
3,600,319
3,600,319
2,916,970
3,604,763
3,428,520
Gross Profit
2,124,439
2,124,439
1,835,452
2,016,443
1,873,027
Operating Expense
1,413,741
1,413,741
1,291,388
1,352,522
1,221,400
Operating Income
710,698
710,698
544,064
663,921
651,627
Net Non Operating Interest Income Expense
-77,365
-77,365
-52,314
-43,146
-50,065
Pretax Income
703,539
703,539
502,048
725,630
603,849
Tax Provision
153,903
153,903
115,635
160,873
21,268
Net Income Common Stockholders
549,636
549,636
386,413
564,757
582,581
Diluted NI Available to Com Stockholders
549,636
549,636
386,413
564,757
582,581
Basic EPS
6.84
--
4.81
7.03
7.74
Diluted EPS
6.81
--
4.79
6.98
7.71
Basic Average Shares
80,356.14
--
80,335.34
80,300
75,245
Diluted Average Shares
80,710.13
--
80,670.77
80,921
75,564
Total Expenses
5,014,060
5,014,060
4,208,358
4,957,285
4,649,920
Net Income from Continuing & Discontinued Operation
549,636
549,636
386,413
564,757
582,581
Normalized Income
531,672.06
531,672.06
410,830.89
560,671.71
605,258.14
Interest Income
5,231
5,231
4,614
2,165
653
Interest Expense
82,596
82,596
56,928
45,311
50,718
Net Interest Income
-77,365
-77,365
-52,314
-43,146
-50,065
EBIT
786,135
786,135
558,976
770,941
654,567
EBITDA
919,457
919,457
679,911
897,349
769,169
Reconciled Cost of Revenue
3,600,319
3,600,319
2,916,970
3,604,763
3,428,520
Reconciled Depreciation
133,322
133,322
120,935
126,408
114,602
Net Income from Continuing Operation Net Minority Interest
549,636
549,636
386,413
564,757
582,581
Total Unusual Items Excluding Goodwill
22,994
22,994
-31,725
5,249
-23,505
Total Unusual Items
22,994
22,994
-31,725
5,249
-23,505
Normalized EBITDA
896,463
896,463
711,636
892,100
792,674
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,030.06
5,030.06
-7,307.11
1,163.71
-827.86
12/31/2021 - 2/27/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8433.TWO Bon Fame Co., Ltd.
76.70
-1.79%
9960.TWO Dacome International Ltd.
24.30
0.00%
2430.TW Tsann Kuen Enterprise Co.,Ltd
27.20
+2.84%
2947.TWO Zhen Yu Hardware Co., Ltd.
80.00
-2.68%
2937.TWO Gseven Co., Ltd.
49.00
+9.01%
6195.TWO Scan-D Corporation
30.10
+0.84%
6281.TW E-Life Corporation
73.00
-2.67%
9937.TW National Petroleum Co., Ltd.
61.90
-1.43%
8927.TWO North-Star International Co., LTD.
48.95
-2.68%
2616.TW Shan-Loong Transportation Co.,Ltd
15.95
0.00%