32.50
-0.50
(-1.52%)
At close: 9:25:24 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
94,259.00
65,414.00
23,231.00
18,747.00
152,059.00
Cost of Revenue
74,273.00
50,136.00
15,919.00
14,871.00
143,514.00
Gross Profit
19,986.00
15,278.00
7,312.00
3,876.00
8,545.00
Operating Expense
47,014.00
36,465.00
39,759.00
41,468.00
40,905.00
Operating Income
-27,028.00
-21,187.00
-32,447.00
-37,592.00
-32,360.00
Net Non Operating Interest Income Expense
-3,004.00
-2,429.00
-286.00
260.00
361.00
Pretax Income
-23,197.00
-19,140.00
-109,275.00
27,725.00
-55,416.00
Tax Provision
--
-789.00
808.00
3,683.00
7,987.00
Net Income Common Stockholders
-19,799.00
-18,330.00
-110,083.00
24,042.00
-63,403.00
Diluted NI Available to Com Stockholders
-19,799.00
-18,330.00
-110,083.00
24,042.00
-63,403.00
Basic EPS
-0.73
-0.71
-4.27
0.93
-2.46
Diluted EPS
-0.73
-0.71
-4.27
0.93
-2.46
Basic Average Shares
27,044.45
25,763.00
25,763.00
25,763.00
25,763.00
Diluted Average Shares
27,044.45
25,763.00
25,763.00
25,812.00
25,763.00
Total Expenses
121,287.00
86,601.00
55,678.00
56,339.00
184,419.00
Net Income from Continuing & Discontinued Operation
-19,799.00
-18,330.00
-110,083.00
24,042.00
-63,403.00
Normalized Income
-19,269.00
-18,330.00
-110,083.00
-29,579.68
-64,251.80
Interest Income
591.00
361.00
1,136.00
1,367.00
1,387.00
Interest Expense
3,595.00
2,790.00
1,422.00
1,107.00
1,026.00
Net Interest Income
-3,004.00
-2,429.00
-286.00
260.00
361.00
EBIT
-19,602.00
-16,350.00
-107,853.00
28,832.00
-54,390.00
EBITDA
-16,594.00
-15,109.00
-106,972.00
31,150.00
-52,007.00
Reconciled Cost of Revenue
74,273.00
50,136.00
15,919.00
14,871.00
143,514.00
Reconciled Depreciation
3,008.00
1,241.00
881.00
2,318.00
2,383.00
Net Income from Continuing Operation Net Minority Interest
-19,799.00
-18,330.00
-110,083.00
24,042.00
-63,403.00
Total Unusual Items Excluding Goodwill
-530.00
--
-80,247.00
61,836.00
1,061.00
Total Unusual Items
-530.00
--
-80,247.00
61,836.00
1,061.00
Normalized EBITDA
-16,064.00
-15,109.00
-106,972.00
-30,686.00
-53,068.00
Tax Rate for Calcs
--
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
8,214.32
212.20
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8272.TWO Changing Information Technology Inc.
95.60
-2.45%
6741.TWO 91APP, Inc.
84.00
-0.24%
6791.TWO Taiwan Auto-Design Co.
149.50
-4.17%
7801.TWO ASUSTOR
132.00
+6.88%
5212.TWO Hyweb Technology Co., Ltd.
59.50
-0.17%
6752.TWO Galaxy Software Services Corporation
123.00
-2.38%
6865.TWO WebComm Technology Co., Ltd.
64.00
-1.39%
6689.TW eCloudvalley Digital Technology Co., Ltd.
109.00
-2.68%
6462.TWO Egis Technology Inc.
151.50
-2.57%
7722.TW LINE Pay Taiwan Limited
651.00
+3.83%