75.20
-0.10
(-0.13%)
At close: January 22 at 1:30:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total revenue
1,394,270.00
1,367,406.00
1,583,718.00
1,698,307.00
1,550,384.00
Cost of revenue
66,429.00
70,312.00
118,467.00
79,619.00
85,528.00
Gross profit
1,327,841.00
1,297,094.00
1,465,251.00
1,618,688.00
1,464,856.00
Operating expense
1,101,191.00
1,081,495.00
1,183,854.00
1,247,559.00
1,129,634.00
Operating income
226,650.00
215,599.00
281,397.00
371,129.00
335,222.00
Net non-operating interest income expense
33,740.00
38,934.00
12,249.00
7,805.00
9,199.00
Pre-tax income
268,904.00
260,070.00
396,251.00
345,934.00
344,322.00
Tax provision
44,311.00
45,615.00
72,603.00
56,173.00
61,319.00
Net income common stockholders
224,593.00
214,455.00
323,648.00
289,761.00
283,003.00
Diluted NI available to com stockholders
224,593.00
214,455.00
323,648.00
289,761.00
283,003.00
Basic EPS
4.23
4.04
6.10
5.45
5.35
Diluted EPS
4.20
4.01
6.06
5.42
5.33
Basic average shares
53,123.83
53,115.30
53,115.30
53,115.14
52,865.98
Diluted average shares
53,407.89
53,406.15
53,452.35
53,379.74
53,106.32
Total expenses
1,167,620.00
1,151,807.00
1,302,321.00
1,327,178.00
1,215,162.00
Net income from continuing & discontinued operation
224,593.00
214,455.00
323,648.00
289,761.00
283,003.00
Normalised income
223,926.50
214,286.78
293,321.14
310,722.42
284,080.53
Interest income
38,797.00
39,250.00
12,540.00
8,035.00
9,361.00
Interest expense
5,057.00
316.00
291.00
230.00
162.00
Net interest income
33,740.00
38,934.00
12,249.00
7,805.00
9,199.00
EBIT
273,961.00
260,386.00
396,542.00
346,164.00
344,484.00
EBITDA
339,580.00
324,634.00
432,542.00
382,502.00
379,956.00
Reconciled cost of revenue
66,429.00
70,312.00
118,467.00
79,619.00
85,528.00
Reconciled depreciation
65,619.00
64,248.00
36,000.00
36,338.00
35,472.00
Net income from continuing operation net minority interest
224,593.00
214,455.00
323,648.00
289,761.00
283,003.00
Total unusual items excluding goodwill
798.00
204.00
37,130.00
-25,025.00
-1,311.00
Total unusual items
798.00
204.00
37,130.00
-25,025.00
-1,311.00
Normalised EBITDA
338,782.00
324,430.00
395,412.00
407,527.00
381,267.00
Tax rate for calcs
0.00
0.00
0.00
0.00
0.00
Tax effect of unusual items
131.50
35.78
6,803.14
-4,063.58
-233.47
12/31/2020 - 8/20/2008
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
UpgradeRelated tickers
4994.TW X-Legend Entertainment Co., Ltd.
99.90
+0.81%
5478.TWO Soft-World International Corporation
123.50
+0.82%
3083.TWO Chinese Gamer International Corporation
42.40
-0.24%
4946.TWO Cayenne Entertainment Technology Co., Ltd.
38.70
-0.13%
6542.TWO Gamesparcs Co.,Ltd.
58.50
-2.50%
6111.TWO Softstar Entertainment Inc.
58.00
-1.19%
6169.TWO InterServ International Inc.
20.40
0.00%
6180.TWO Gamania Digital Entertainment Co., Ltd.
76.00
-0.13%
6482.TWO Fun Yours Technology Co.,Ltd.
50.40
+0.80%
3086.TWO Wayi International Digital Entertainment Co., Ltd.
182.00
-0.55%