2,897.00
+9.00
+(0.31%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
45,010,000
43,236,000
37,836,000
33,317,000
28,836,000
Cost of Revenue
29,766,000
28,631,000
24,844,000
21,273,000
18,477,000
Gross Profit
15,244,000
14,605,000
12,992,000
12,044,000
10,359,000
Operating Expense
6,393,000
5,888,000
4,968,000
4,739,000
4,848,000
Operating Income
8,851,000
8,717,000
8,024,000
7,305,000
5,511,000
Net Non Operating Interest Income Expense
-64,000
-32,000
-23,000
-126,000
-120,000
Pretax Income
8,787,000
8,685,000
8,001,000
7,179,000
5,391,000
Tax Provision
2,741,000
2,711,000
2,553,000
2,233,000
1,789,000
Net Income Common Stockholders
6,046,000
5,972,000
5,424,000
4,934,000
3,590,000
Diluted NI Available to Com Stockholders
6,046,000
5,972,000
5,424,000
4,934,000
3,590,000
Basic EPS
132.24
130.12
117.60
107.02
77.89
Diluted EPS
132.16
130.03
117.38
106.77
77.67
Basic Average Shares
45,712
45,892.17
46,124.94
46,106.41
46,091.27
Diluted Average Shares
45,739.02
45,925.27
46,210.64
46,216.70
46,224.71
Total Operating Income as Reported
8,851,000
8,717,000
8,024,000
7,305,000
5,511,000
Total Expenses
36,159,000
34,519,000
29,812,000
26,012,000
23,325,000
Net Income from Continuing & Discontinued Operation
6,046,000
5,972,000
5,424,000
4,934,000
3,590,000
Normalized Income
6,046,000
5,972,000
5,424,000
4,934,000
3,590,000
Interest Income
46,000
48,000
52,000
47,000
19,000
Interest Expense
110,000
80,000
75,000
173,000
139,000
Net Interest Income
-64,000
-32,000
-23,000
-126,000
-120,000
EBIT
8,897,000
8,765,000
8,076,000
7,352,000
5,530,000
EBITDA
10,454,000
10,348,000
9,685,000
8,969,000
6,959,000
Reconciled Cost of Revenue
29,766,000
28,631,000
24,844,000
21,273,000
18,477,000
Reconciled Depreciation
1,557,000
1,583,000
1,609,000
1,617,000
1,429,000
Net Income from Continuing Operation Net Minority Interest
6,046,000
5,972,000
5,424,000
4,934,000
3,590,000
Normalized EBITDA
10,454,000
10,348,000
9,685,000
8,969,000
6,959,000
Tax Rate for Calcs
0
0
0
0
0
2/28/2021 - 6/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade