0.2500
+0.0280
+(12.61%)
As of 9:59:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,163,306
5,163,306
5,066,807
5,744,873
5,220,944
Cost of Revenue
4,019,922
4,019,922
3,918,320
4,339,675
4,006,964
Gross Profit
1,143,384
1,143,384
1,148,487
1,405,198
1,213,980
Operating Expense
574,817
574,817
644,447
561,078
478,782
Operating Income
568,567
568,567
504,040
844,120
735,198
Net Non Operating Interest Income Expense
-156,963
-156,963
-129,895
-131,484
-127,309
Pretax Income
465,470
465,470
519,360
751,655
621,817
Tax Provision
45,542
45,542
-4,750
80,025
81,495
Net Income Common Stockholders
370,209
370,209
503,535
664,371
537,024
Diluted NI Available to Com Stockholders
370,209
370,209
503,535
664,371
537,024
Basic EPS
0.13
0.13
0.18
0.24
0.21
Diluted EPS
0.13
0.13
0.18
0.24
0.21
Basic Average Shares
2,778,642.5050
2,778,642.5050
2,787,658.5000
2,723,021.9780
2,567,069.1620
Diluted Average Shares
2,778,642.5050
2,778,642.5050
2,787,658.5000
2,723,021.9780
2,567,069.1620
Total Operating Income as Reported
626,619
626,619
619,537
861,178
747,795
Total Expenses
4,594,739
4,594,739
4,562,767
4,900,753
4,485,746
Net Income from Continuing & Discontinued Operation
370,209
370,209
503,535
664,371
537,024
Normalized Income
374,184.8152
374,184.8152
499,400.2500
628,661.7699
509,862.6566
Interest Income
41,624
41,624
46,294
27,563
24,345
Interest Expense
198,587
198,587
176,189
159,047
151,654
Net Interest Income
-156,963
-156,963
-129,895
-131,484
-127,309
EBIT
664,057
664,057
695,549
910,702
773,471
EBITDA
1,050,404
1,050,404
1,028,514
1,210,396
1,042,352
Reconciled Cost of Revenue
4,019,922
4,019,922
3,918,320
4,339,675
4,006,964
Reconciled Depreciation
386,347
386,347
332,965
299,694
268,881
Net Income from Continuing Operation Net Minority Interest
370,209
370,209
503,535
664,371
537,024
Total Unusual Items Excluding Goodwill
-4,407
-4,407
5,513
39,964
31,258
Total Unusual Items
-4,407
-4,407
5,513
39,964
31,258
Normalized EBITDA
1,054,811
1,054,811
1,023,001
1,170,432
1,011,094
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-431.1848
-431.1848
1,378.2500
4,254.7699
4,096.6566
12/31/2020 - 7/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade