11,460.00
+720.00
+(6.70%)
As of 12:54:49 PM GMT+9. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
68,855,410
65,685,513
37,282,535
20,780,698
14,295,921
Cost of Revenue
46,445,811
47,125,577
27,183,306
14,601,861
9,885,220
Gross Profit
22,408,600
18,559,936
10,099,228
6,178,836
4,410,700
Operating Expense
11,553,736
10,022,634
5,656,525
4,036,904
3,081,945
Operating Income
10,854,864
8,537,302
4,442,703
2,141,932
1,328,755
Net Non Operating Interest Income Expense
-783,695
-662,715
-367,336
-333,730
-175,394
Pretax Income
10,606,398
8,045,748
3,973,196
1,546,610
1,035,676
Tax Provision
3,368,055
2,627,977
1,487,025
508,160
245,732
Net Income Common Stockholders
6,797,061
5,020,003
2,050,691
1,018,434
793,532
Diluted NI Available to Com Stockholders
6,797,061
5,020,003
2,050,691
1,018,434
793,532
Basic EPS
717.74
541.68
253.22
132.85
121.43
Diluted EPS
705.31
531.95
249.80
129.36
116.41
Basic Average Shares
9,682.08
9,267.47
8,098.51
7,666.01
6,534.83
Diluted Average Shares
9,850.25
9,436.98
8,209.33
7,872.87
6,816.70
Total Operating Income as Reported
10,854,864
8,537,301
4,442,703
2,141,932
1,328,755
Total Expenses
57,999,547
57,148,211
32,839,831
18,638,765
12,967,165
Net Income from Continuing & Discontinued Operation
6,797,061
5,020,003
2,050,691
1,018,434
793,532
Normalized Income
6,782,447
5,054,089.10
2,142,158.36
1,143,207.79
789,981.76
Interest Income
10,120
5,282
3,277
3,862
233
Interest Expense
793,815
667,997
370,613
337,592
175,627
Net Interest Income
-783,695
-662,715
-367,336
-333,730
-175,394
EBIT
11,400,213
8,713,745
4,343,809
1,884,202
1,211,303
EBITDA
11,400,213
9,297,147
4,644,497
2,153,878
1,411,085
Reconciled Cost of Revenue
46,445,811
47,125,577
27,183,306
14,601,861
9,885,220
Reconciled Depreciation
149,287
583,402
300,688
269,676
199,782
Net Income from Continuing Operation Net Minority Interest
6,797,061
5,020,003
2,050,691
1,018,434
793,532
Total Unusual Items Excluding Goodwill
21,414
-50,648
-146,114
-185,952
4,653
Total Unusual Items
21,414
-50,648
-146,114
-185,952
4,653
Normalized EBITDA
11,378,799
9,347,795
4,790,611
2,339,830
1,406,432
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,800
-16,561.90
-54,646.64
-61,178.21
1,102.76
8/31/2021 - 11/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INDHF INDUS Holding AG
23.90
+12.47%
KAMAHOLD.BO KAMA Holdings Limited
2,441.25
+0.10%
JARLF Jardine Matheson Holdings Limited
34.12
0.00%
ALARK.IS Alarko Holding A.S.
98.90
-3.79%
6501.T Hitachi, Ltd.
3,235.00
+13.97%
8058.T Mitsubishi Corporation
2,565.00
+6.67%
PST.MI Poste Italiane S.p.A.
15.14
-1.40%
HON Honeywell International Inc.
199.10
+8.88%