Tokyo - Delayed Quote JPY
Mullion Co., Ltd. (3494.T)
335.00
-3.00
(-0.89%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
2,876,595
2,876,595
2,808,087
2,159,719
1,841,398
Cost of Revenue
1,691,294
1,691,294
1,901,582
1,340,148
1,000,229
Gross Profit
1,185,300
1,185,300
906,505
819,570
841,168
Operating Expense
489,674
489,674
523,810
593,019
547,427
Operating Income
695,626
695,626
382,695
226,551
293,741
Net Non Operating Interest Income Expense
-111,997
-111,997
-91,273
-83,616
-81,211
Pretax Income
521,756
521,756
157,113
91,361
129,856
Tax Provision
179,498
179,498
14,624
30,965
42,305
Net Income Common Stockholders
342,257
342,257
142,489
60,396
87,550
Diluted NI Available to Com Stockholders
342,257
342,257
142,489
60,396
87,550
Basic EPS
43.72
--
18.20
7.72
11.18
Diluted EPS
43.35
--
18.20
7.72
11.18
Basic Average Shares
7,828.39
--
7,829.07
7,827.70
7,827.70
Diluted Average Shares
7,895.20
--
7,829.07
7,827.70
7,827.70
Total Operating Income as Reported
695,626
695,626
382,694
226,551
293,741
Total Expenses
2,180,968
2,180,968
2,425,392
1,933,167
1,547,656
Net Income from Continuing & Discontinued Operation
342,257
342,257
142,489
60,396
87,550
Normalized Income
342,991.06
342,991.06
122,929.55
60,029.81
87,550
Interest Income
1,364
1,364
2,667
1,260
1,872
Interest Expense
113,361
113,361
93,940
84,876
83,083
Net Interest Income
-111,997
-111,997
-91,273
-83,616
-81,211
EBIT
635,117
635,117
251,053
176,237
212,939
EBITDA
872,284
872,284
485,571
383,032
428,284
Reconciled Cost of Revenue
1,691,294
1,691,294
1,901,582
1,340,148
1,000,229
Reconciled Depreciation
237,167
237,167
234,518
206,795
215,345
Net Income from Continuing Operation Net Minority Interest
342,257
342,257
142,489
60,396
87,550
Total Unusual Items Excluding Goodwill
-1,119
-1,119
21,565
554
--
Total Unusual Items
-1,119
-1,119
21,565
554
--
Normalized EBITDA
873,403
873,403
464,006
382,478
428,284
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-384.94
-384.94
2,005.55
187.81
--
9/30/2021 - 9/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3237.T Intrance Co.,Ltd.
89.00
+1.14%
3261.T GRANDES, Inc.
1,123.00
-0.71%
3489.T FaithNetwork Co.,Ltd
1,955.00
-0.51%
7187.T J-Lease Co.,Ltd.
1,343.00
-0.52%
300917.SZ Shenzhen SDG Service Co.,Ltd.
44.90
-0.51%
2980.T SRE Holdings Corporation
3,475.00
+0.72%
4437.T gooddays holdings, Inc.
656.00
-1.50%
3300.T AMBITION DX HOLDINGS Co., Ltd.
2,069.00
-0.58%
8894.T Revolution Co., Ltd.
63.00
-1.56%
3496.T Azoom Co.,Ltd
8,230.00
+1.11%