82,200.00
-400.00
(-0.48%)
At close: 3:30:24 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
365,708,579.55
365,708,579.55
424,691,399.32
509,792,825.33
214,329,713.63
Cost of Revenue
304,612,859.21
304,612,859.21
374,625,799.91
458,951,311.93
217,770,724.02
Gross Profit
61,095,720.34
61,095,720.34
50,065,599.41
50,841,513.40
-3,441,010.39
Operating Expense
126,384,661
126,384,661
47,018,336
35,467,759
22,525,618
Operating Income
-65,288,940.66
-65,288,940.66
3,047,263.41
15,373,754.40
-25,966,628.39
Net Non Operating Interest Income Expense
-30,410,999.47
-30,410,999.47
-32,306,203.16
-21,456,377.77
-3,223,521.11
Pretax Income
-571,357,372.43
-571,357,372.43
-56,041,768.43
26,120,856.96
-24,842,199.52
Tax Provision
-193,039.37
-193,039.37
-5,949,014.10
4,315,688.13
-5,375,459.58
Net Income Common Stockholders
-568,302,488.99
-568,302,488.99
-50,183,047.52
21,176,264.62
-19,466,739.94
Basic EPS
-28.96k
--
-3.12k
1.42k
-1.50k
Diluted EPS
-28.96k
--
-3.12k
1.36k
-1.50k
Basic Average Shares
19,622.35
--
16,110.13
14,923.37
13,012.53
Diluted Average Shares
19,622.35
--
16,110.13
15,593.72
13,012.53
Total Operating Income as Reported
-65,334,940.24
-65,334,940.24
3,047,263.23
15,362,754.19
-25,966,629.58
Total Expenses
430,997,520.21
430,997,520.21
421,644,135.91
494,419,070.93
240,296,342.02
Net Income from Continuing & Discontinued Operation
-568,302,488.99
-568,302,488.99
-50,183,047.52
21,176,264.62
-19,466,739.94
Normalized Income
-126,224,244.47
-126,224,244.47
-22,167,207.85
-3,670,794.96
-12,165,207.78
Interest Income
2,702,000
2,702,000
919,000
323,000
74,233
Interest Expense
33,113,000
33,113,000
33,225,203
21,779,378
3,297,754
Net Interest Income
-30,410,999.47
-30,410,999.47
-32,306,203.16
-21,456,377.77
-3,223,521.11
EBIT
-538,244,372.43
-538,244,372.43
-22,816,565.43
47,900,234.96
-21,544,445.52
EBITDA
-518,679,372.43
-518,679,372.43
-10,680,565.43
53,561,234.96
-17,086,760.52
Reconciled Cost of Revenue
304,612,859.21
304,612,859.21
374,625,799.91
458,951,311.93
217,770,724.02
Reconciled Depreciation
19,565,000
19,565,000
12,136,000
5,661,000
4,457,685
Net Income from Continuing Operation Net Minority Interest
-568,302,488.99
-568,302,488.99
-50,183,047.52
21,176,264.62
-19,466,739.94
Total Unusual Items Excluding Goodwill
-442,227,656
-442,227,656
-31,343,000
29,764,800
-9,317,745
Total Unusual Items
-442,227,656
-442,227,656
-31,343,000
29,764,800
-9,317,745
Normalized EBITDA
-76,451,716.43
-76,451,716.43
20,662,434.57
23,796,434.96
-7,769,015.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-149,411.48
-149,411.48
-3,327,160.33
4,917,740.42
-2,016,212.84
12/31/2021 - 11/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
066970.KS L&F
60,700.00
+1.85%
006260.KS LS Corp.
125,000.00
+1.63%
010120.KS LS ELECTRIC Co., Ltd.
181,700.00
+6.01%
003670.KS Posco Future M Co., Ltd.
125,400.00
+0.48%
086520.KQ Ecopro Co., Ltd.
48,400.00
+0.73%
267260.KS HD Hyundai Electric Co., Ltd.
325,000.00
+4.50%
373220.KS LG Energy Solution, Ltd.
342,500.00
-0.15%