3,320.00
+50.00
+(1.53%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
69,529,664
69,529,664
63,781,335
57,922,958
52,787,978
Cost of Revenue
57,088,299
57,088,299
52,408,855
47,647,511
43,785,937
Gross Profit
12,441,364
12,441,364
11,372,480
10,275,447
9,002,040
Operating Expense
4,334,662
4,334,662
4,185,260
3,963,027
3,664,105
Operating Income
8,106,702
8,106,702
7,187,220
6,312,420
5,337,935
Net Non Operating Interest Income Expense
-183,929
-183,929
-141,598
-135,306
-166,748
Pretax Income
10,988,981
10,988,981
7,108,361
6,475,714
5,050,328
Tax Provision
3,537,274
3,537,274
2,336,416
2,174,517
1,805,178
Net Income Common Stockholders
7,452,754
7,452,754
4,775,251
4,303,897
3,252,963
Diluted NI Available to Com Stockholders
7,452,754
7,452,754
4,775,251
4,303,897
3,252,963
Basic EPS
354.76
--
227.41
204.80
166.18
Diluted EPS
351.47
--
224.47
201.46
162.56
Basic Average Shares
21,007.88
--
21,015.17
21,015.12
19,575.09
Diluted Average Shares
21,204.52
--
21,273.45
21,363.53
20,011.46
Total Operating Income as Reported
8,106,702
8,106,702
7,187,219
6,312,419
5,337,935
Total Expenses
61,422,961
61,422,961
56,594,115
51,610,538
47,450,042
Net Income from Continuing & Discontinued Operation
7,452,754
7,452,754
4,775,251
4,303,897
3,252,963
Normalized Income
5,380,863.29
5,380,863.29
4,796,092.26
4,113,892.74
3,382,391.83
Interest Income
47,633
47,633
45,062
30,030
25,386
Interest Expense
179,765
179,765
149,251
141,260
135,843
Net Interest Income
-183,929
-183,929
-141,598
-135,306
-166,748
EBIT
11,168,746
11,168,746
7,257,612
6,616,974
5,186,171
EBITDA
12,924,544
12,924,544
8,768,646
7,882,618
6,304,445
Reconciled Cost of Revenue
57,088,299
57,088,299
52,408,855
47,647,511
43,785,937
Reconciled Depreciation
1,755,798
1,755,798
1,511,034
1,265,644
1,118,274
Net Income from Continuing Operation Net Minority Interest
7,452,754
7,452,754
4,775,251
4,303,897
3,252,963
Total Unusual Items Excluding Goodwill
3,055,886
3,055,886
-31,060
286,151
-201,289
Total Unusual Items
3,055,886
3,055,886
-31,060
286,151
-201,289
Normalized EBITDA
9,868,658
9,868,658
8,799,706
7,596,467
6,505,734
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
983,995.29
983,995.29
-10,218.74
96,146.74
-71,860.17
10/31/2021 - 7/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade