Tokyo - Delayed Quote JPY
Good Com Asset Co., Ltd. (3475.T)
1,174.00
-29.00
(-2.41%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
59,753,709
59,753,709
22,190,489
40,048,824
34,216,619
Cost of Revenue
50,860,185
50,860,185
16,622,346
32,443,260
28,107,119
Gross Profit
8,893,524
8,893,524
5,568,143
7,605,564
6,109,499
Operating Expense
3,441,955
3,441,955
3,427,107
2,993,521
2,672,374
Operating Income
5,451,569
5,451,569
2,141,036
4,612,043
3,437,125
Net Non Operating Interest Income Expense
-528,783
-528,783
-304,917
-140,999
-182,410
Pretax Income
4,924,012
4,924,012
1,672,313
4,247,606
2,982,806
Tax Provision
1,603,915
1,603,915
642,175
1,389,291
1,020,755
Net Income Common Stockholders
3,320,097
3,320,097
1,030,138
2,858,315
1,962,050
Diluted NI Available to Com Stockholders
3,320,097
3,320,097
1,030,138
2,858,315
1,962,050
Basic EPS
115.26
--
35.79
99.58
67.52
Diluted EPS
115.21
--
35.77
99.34
67.24
Basic Average Shares
28,806.01
--
28,781.40
28,702.61
29,060.66
Diluted Average Shares
28,817.79
--
28,798.94
28,773.05
29,179.80
Total Operating Income as Reported
5,451,568
5,451,568
2,141,035
4,612,042
3,437,125
Total Expenses
54,302,140
54,302,140
20,049,453
35,436,781
30,779,493
Net Income from Continuing & Discontinued Operation
3,320,097
3,320,097
1,030,138
2,858,315
1,962,050
Normalized Income
3,329,700.90
3,329,700.90
1,101,618.02
2,921,883.22
2,081,903.38
Interest Income
550
550
110
86
79
Interest Expense
529,333
529,333
305,027
141,085
182,489
Net Interest Income
-528,783
-528,783
-304,917
-140,999
-182,410
EBIT
5,453,345
5,453,345
1,977,340
4,388,691
3,165,295
EBITDA
5,613,595
5,613,595
2,122,672
4,552,958
3,410,826
Reconciled Cost of Revenue
50,860,185
50,860,185
16,622,346
32,443,260
28,107,119
Reconciled Depreciation
160,250
160,250
145,332
164,267
245,531
Net Income from Continuing Operation Net Minority Interest
3,320,097
3,320,097
1,030,138
2,858,315
1,962,050
Total Unusual Items Excluding Goodwill
-14,228
-14,228
-116,039
-94,455
-182,148
Total Unusual Items
-14,228
-14,228
-116,039
-94,455
-182,148
Normalized EBITDA
5,627,823
5,627,823
2,238,711
4,647,413
3,592,974
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,624.10
-4,624.10
-44,558.98
-30,886.79
-62,294.62
10/31/2021 - 12/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade