Tokyo - Delayed Quote JPY
Ki-Star Real Estate Co.,Ltd (3465.T)
4,945.00
-30.00
(-0.60%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
283,084,374
283,084,374
241,879,410
184,388,059
155,753,311
Cost of Revenue
250,508,120
250,508,120
204,219,460
144,348,475
128,008,097
Gross Profit
32,576,253
32,576,253
37,659,949
40,039,583
27,745,213
Operating Expense
21,214,212
21,214,212
18,470,528
16,380,219
15,183,512
Operating Income
11,362,041
11,362,041
19,189,421
23,659,364
12,561,701
Net Non Operating Interest Income Expense
-1,325,244
-1,325,244
-1,099,666
-774,463
-673,308
Pretax Income
10,624,098
10,624,098
18,445,002
23,167,905
12,503,649
Tax Provision
2,717,043
2,717,043
5,763,922
7,175,912
3,948,167
Net Income Common Stockholders
6,856,301
6,856,301
11,845,842
14,746,079
7,616,253
Diluted NI Available to Com Stockholders
6,856,301
6,856,301
11,845,842
14,746,079
7,616,253
Basic EPS
434.89
--
750.77
976.49
536.69
Diluted EPS
434.75
--
750.42
975.80
536.56
Basic Average Shares
15,765.57
--
15,778.36
15,101.06
14,191.13
Diluted Average Shares
15,770.68
--
15,785.62
15,111.78
14,194.60
Total Operating Income as Reported
11,362,038
11,362,038
19,189,419
23,659,363
12,561,699
Total Expenses
271,722,332
271,722,332
222,689,988
160,728,694
143,191,609
Net Income from Continuing & Discontinued Operation
6,856,301
6,856,301
11,845,842
14,746,079
7,616,253
Normalized Income
6,489,076.78
6,489,076.78
11,861,542.61
14,771,999
7,806,444.86
Interest Income
177,289
177,289
19,201
--
--
Interest Expense
1,502,533
1,502,533
1,118,867
774,463
673,308
Net Interest Income
-1,325,244
-1,325,244
-1,099,666
-774,463
-673,308
EBIT
12,126,631
12,126,631
19,563,869
23,942,368
13,176,957
EBITDA
12,712,837
12,712,837
20,122,132
24,482,091
13,657,101
Reconciled Cost of Revenue
250,508,120
250,508,120
204,219,460
144,348,475
128,008,097
Reconciled Depreciation
586,206
586,206
558,263
539,723
480,144
Net Income from Continuing Operation Net Minority Interest
6,856,301
6,856,301
11,845,842
14,746,079
7,616,253
Total Unusual Items Excluding Goodwill
493,382
493,382
-22,837
-35,985
-277,977
Total Unusual Items
493,382
493,382
-22,837
-35,985
-277,977
Normalized EBITDA
12,219,455
12,219,455
20,144,969
24,518,076
13,935,078
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
126,157.78
126,157.78
-7,136.39
-10,065
-87,785.14
3/31/2021 - 12/24/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade