92,600.00
+200.00
+(0.22%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
11,600,325
11,600,325
11,282,991
10,250,893
8,534,212
Cost of Revenue
4,925,579
4,925,579
4,677,080
4,134,812
3,439,034
Gross Profit
6,674,746
6,674,746
6,605,911
6,116,081
5,095,178
Operating Expense
1,487,658
1,487,658
1,435,941
1,257,306
1,064,452
Operating Income
5,187,088
5,187,088
5,169,970
4,858,775
4,030,726
Net Non Operating Interest Income Expense
-977,400
-977,400
-994,625
-891,318
-695,883
Pretax Income
4,210,235
4,210,235
4,180,145
3,969,948
3,525,464
Tax Provision
1,684
1,684
1,716
1,761
1,725
Net Income Common Stockholders
4,208,551
4,208,551
4,178,429
3,968,186
3,523,738
Diluted NI Available to Com Stockholders
4,208,551
4,208,551
4,178,429
3,968,186
3,523,738
Basic EPS
5.23k
5.02k
--
5.16k
5.51k
Diluted EPS
5.23k
5.02k
--
5.16k
5.51k
Basic Average Shares
838.73
838.73
--
769.15
639.05
Diluted Average Shares
838.73
838.73
--
769.15
639.05
Total Operating Income as Reported
5,187,087
5,187,087
5,169,966
4,858,772
4,030,723
Total Expenses
6,413,237
6,413,237
6,113,021
5,392,118
4,503,486
Net Income from Continuing & Discontinued Operation
4,208,551
4,208,551
4,178,429
3,968,186
3,523,738
Normalized Income
4,208,551
4,208,551
4,178,429
3,968,186
3,523,738
Interest Income
30
30
208
135
192
Interest Expense
731,760
731,760
705,963
612,719
515,484
Net Interest Income
-977,400
-977,400
-994,625
-891,318
-695,883
EBIT
4,941,995
4,941,995
4,886,108
4,582,667
4,040,948
EBITDA
7,169,311
7,169,311
7,069,380
6,529,178
5,679,273
Reconciled Cost of Revenue
4,925,579
4,925,579
4,677,080
4,134,812
3,439,034
Reconciled Depreciation
2,227,316
2,227,316
2,183,272
1,946,511
1,638,325
Net Income from Continuing Operation Net Minority Interest
4,208,551
4,208,551
4,178,429
3,968,186
3,523,738
Normalized EBITDA
7,169,311
7,169,311
7,069,380
6,529,178
5,679,273
Tax Rate for Calcs
0
0
0
0
0
7/31/2021 - 6/30/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade