1,694.00
-5.00
(-0.29%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
66,901,000
66,901,000
52,159,000
62,734,000
47,556,000
Cost of Revenue
52,703,000
52,703,000
39,322,000
47,017,000
37,245,000
Gross Profit
14,198,000
14,198,000
12,837,000
15,717,000
10,310,000
Operating Expense
6,152,000
6,152,000
5,689,000
5,534,000
4,537,000
Operating Income
8,046,000
8,046,000
7,148,000
10,183,000
5,773,000
Net Non Operating Interest Income Expense
-703,000
-703,000
-492,000
-310,000
-212,000
Pretax Income
6,764,000
6,764,000
6,558,000
9,155,000
5,451,000
Tax Provision
2,381,000
2,381,000
2,155,000
3,458,000
1,876,000
Net Income Common Stockholders
4,341,000
4,341,000
4,387,000
5,775,000
3,574,000
Diluted NI Available to Com Stockholders
4,341,000
4,341,000
4,387,000
5,775,000
3,574,000
Basic EPS
148.11
--
149.41
196.82
130.40
Diluted EPS
148.11
--
149.30
196.58
130.19
Basic Average Shares
29,315.30
--
29,365.22
29,345.62
27,414.61
Diluted Average Shares
29,346.56
--
29,383.79
29,377.35
27,452.19
Total Operating Income as Reported
8,045,000
8,045,000
7,147,000
10,182,000
5,772,000
Total Expenses
58,855,000
58,855,000
45,011,000
52,551,000
41,782,000
Net Income from Continuing & Discontinued Operation
4,341,000
4,341,000
4,387,000
5,775,000
3,574,000
Normalized Income
4,372,752
4,372,752
4,430,615
5,959,000
3,470,352
Interest Income
11,000
11,000
2,000
6,000
3,000
Interest Expense
714,000
714,000
494,000
316,000
215,000
Net Interest Income
-703,000
-703,000
-492,000
-310,000
-212,000
EBIT
7,478,000
7,478,000
7,052,000
9,471,000
5,666,000
EBITDA
8,049,000
8,049,000
7,633,000
10,240,000
6,166,000
Reconciled Cost of Revenue
52,703,000
52,703,000
39,322,000
47,017,000
37,245,000
Reconciled Depreciation
571,000
571,000
581,000
769,000
500,000
Net Income from Continuing Operation Net Minority Interest
4,341,000
4,341,000
4,387,000
5,775,000
3,574,000
Total Unusual Items Excluding Goodwill
-49,000
-49,000
-65,000
--
158,000
Total Unusual Items
-49,000
-49,000
-65,000
184,000
158,000
Normalized EBITDA
8,098,000
8,098,000
7,698,000
10,056,000
6,008,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,248
-17,248
-21,385
--
54,352
7/31/2021 - 4/21/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3294.T e'grand Co.,Ltd
1,371.00
-0.44%
3486.T Global Link Management Inc.
1,810.00
+1.57%
8945.T SUNNEXTA GROUP Inc.
1,015.00
+0.20%
9761.T Tokai Lease Co.,Ltd.
1,966.00
-0.41%
2986.T LA Holdings Co., Ltd.
7,060.00
+1.88%
2210.HK Beijing Capital Jiaye Property Services Co., Limited
3.120
0.00%
5078.T CEL Corporation
4,745.00
-1.86%
8804.T Tokyo Tatemono Co., Ltd.
2,529.50
+1.93%
3658.HK New Hope Service Holdings Limited
1.820
+1.68%
2669.HK China Overseas Property Holdings Limited
5.290
+1.15%