Unlock stock picks and a broker-level newsfeed that powers Wall Street.
989.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
16,865,791
16,865,791
22,268,896
14,284,494
26,685,474
Cost of Revenue
11,761,024
11,761,024
15,287,948
10,194,693
19,844,568
Gross Profit
5,104,767
5,104,767
6,980,947
4,089,800
6,840,905
Operating Expense
2,266,620
2,266,620
2,519,060
2,273,661
1,900,446
Operating Income
2,838,147
2,838,147
4,461,887
1,816,139
4,940,459
Net Non Operating Interest Income Expense
-642,052
-642,052
-623,643
-577,634
-470,007
Pretax Income
2,181,701
2,181,701
4,686,326
1,342,746
4,378,621
Tax Provision
736,995
736,995
1,503,185
167,232
1,588,348
Net Income Common Stockholders
1,416,957
1,416,957
3,186,895
1,180,361
2,795,363
Diluted NI Available to Com Stockholders
1,416,957
1,416,957
3,186,895
1,180,361
2,795,363
Basic EPS
101.04
--
227.26
84.17
199.34
Diluted EPS
100.88
--
227.26
84.17
199.34
Basic Average Shares
14,023.45
--
14,023.29
14,023.29
14,023.29
Diluted Average Shares
14,045.97
--
14,023.29
14,023.29
14,023.29
Total Operating Income as Reported
2,838,147
2,838,147
4,461,887
1,816,138
4,940,459
Total Expenses
14,027,644
14,027,644
17,807,008
12,468,354
21,745,014
Net Income from Continuing & Discontinued Operation
1,416,957
1,416,957
3,186,895
1,180,361
2,795,363
Normalized Income
1,377,871.09
1,377,871.09
2,590,218.32
1,020,941.25
2,749,183.05
Interest Income
672
672
86
134
2,289
Interest Expense
642,724
642,724
623,729
577,768
472,296
Net Interest Income
-642,052
-642,052
-623,643
-577,634
-470,007
EBIT
2,824,425
2,824,425
5,310,055
1,920,514
4,850,917
EBITDA
4,160,277
4,160,277
6,583,831
3,014,351
5,683,033
Reconciled Cost of Revenue
11,761,024
11,761,024
15,287,948
10,194,693
19,844,568
Reconciled Depreciation
1,335,852
1,335,852
1,273,776
1,093,837
832,116
Net Income from Continuing Operation Net Minority Interest
1,416,957
1,416,957
3,186,895
1,180,361
2,795,363
Total Unusual Items Excluding Goodwill
59,025
59,025
878,758
182,194
72,496
Total Unusual Items
59,025
59,025
878,758
182,194
72,496
Normalized EBITDA
4,101,252
4,101,252
5,705,073
2,832,157
5,610,537
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19,939.09
19,939.09
282,081.32
22,774.25
26,316.05
11/30/2021 - 2/18/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade