0.0250
0.0000
(0.00%)
As of April 16 at 3:26:38 PM GMT+8. Market Open.
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
Total Revenue
19,954
22,609
21,042
22,036
Cost of Revenue
24,345
28,185
30,473
25,051
Gross Profit
-4,391
-5,576
-9,431
-3,015
Operating Expense
17,513
17,855
20,954
23,695
Operating Income
-21,904
-23,431
-30,385
-26,710
Net Non Operating Interest Income Expense
1,273
1,319
490
2,779
Pretax Income
-25,505
-24,087
-61,370
-16,910
Tax Provision
193
194
-55
33
Net Income Common Stockholders
-17,836
-16,075
-38,890
-11,384
Diluted NI Available to Com Stockholders
-17,836
-16,075
-38,890
-11,384
Basic EPS
-0.02
-0.01
-0.03
-0.01
Diluted EPS
-0.02
-0.01
-0.03
-0.01
Basic Average Shares
1,168,028
1,168,028
1,168,028
1,168,028
Diluted Average Shares
1,168,028
1,168,028
1,168,028
1,168,028
Total Operating Income as Reported
--
-25,406
-61,860
-19,689
Total Expenses
41,858
46,040
51,427
48,746
Net Income from Continuing & Discontinued Operation
-17,836
-16,075
-38,890
-11,384
Normalized Income
-14,529.4000
-14,127.1200
-6,522.0343
-13,299.9600
Interest Income
--
1,447
1,387
3,266
Interest Expense
172
126
895
473
Net Interest Income
1,273
1,319
490
2,779
EBIT
-25,333
-23,961
-60,475
-16,437
EBITDA
-25,333
-17,957
-55,357
-12,581
Reconciled Cost of Revenue
24,345
28,185
30,473
25,051
Reconciled Depreciation
--
6,004
5,118
3,856
Net Income from Continuing Operation Net Minority Interest
-17,836
-16,075
-38,890
-11,384
Total Unusual Items Excluding Goodwill
-5,511
-2,563
-32,397
2,521
Total Unusual Items
-5,511
-2,563
-32,397
2,521
Normalized EBITDA
-19,822
-15,394
-22,960
-15,102
Tax Rate for Calcs
0.0004
0.0002
0
0.0002
Tax Effect of Unusual Items
-2,204.4000
-615.1200
-29.0343
605.0400
7/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade