68.60
+6.20
+(9.94%)
At close: 1:24:09 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
728,091
728,091
627,808
764,797
798,993
Cost of Revenue
579,952
579,952
520,003
632,786
678,424
Gross Profit
148,139
148,139
107,805
132,011
120,569
Operating Expense
106,006
106,006
90,062
95,778
93,101
Operating Income
42,133
42,133
17,743
36,233
27,468
Net Non Operating Interest Income Expense
-264
-264
-550
-2,014
-1,858
Pretax Income
58,935
58,935
19,206
52,295
23,568
Tax Provision
12,201
12,201
4,309
11,991
4,931
Net Income Common Stockholders
46,734
46,734
14,897
40,304
18,637
Diluted NI Available to Com Stockholders
46,734
46,734
14,897
40,304
18,637
Basic EPS
1.67
--
0.53
1.44
0.66
Diluted EPS
1.66
--
0.53
1.43
0.66
Basic Average Shares
27,984.43
--
28,107.55
28,027.80
28,027.80
Diluted Average Shares
28,153.01
--
28,107.55
28,185.12
28,115.16
Total Expenses
685,958
685,958
610,065
728,564
771,525
Net Income from Continuing & Discontinued Operation
46,734
46,734
14,897
40,304
18,637
Normalized Income
46,700.70
46,700.70
16,240.41
41,083.18
18,905.07
Interest Income
1,247
1,247
1,402
520
34
Interest Expense
1,511
1,511
1,952
2,534
1,892
Net Interest Income
-264
-264
-550
-2,014
-1,858
EBIT
60,446
60,446
21,158
54,829
25,460
EBITDA
66,819
66,819
27,603
61,007
30,514
Reconciled Cost of Revenue
579,952
579,952
520,003
632,786
678,424
Reconciled Depreciation
6,373
6,373
6,445
6,178
5,054
Net Income from Continuing Operation Net Minority Interest
46,734
46,734
14,897
40,304
18,637
Total Unusual Items Excluding Goodwill
42
42
-1,732
-1,011
-339
Total Unusual Items
42
42
-1,732
-1,011
-339
Normalized EBITDA
66,777
66,777
29,335
62,018
30,853
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8.70
8.70
-388.59
-231.82
-70.93
12/31/2021 - 1/28/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6228.TWO Pacific Image Electronics Co., Ltd.
55.50
+9.90%
4916.TW Parpro Corporation
38.70
+3.06%
8088.TWO Panram International Corp.
25.00
-4.40%
2362.TW Clevo Co.
46.15
-3.05%
6206.TW Flytech Technology Co., Ltd.
112.50
-1.75%
8234.TWO NEXCOM International Co., Ltd.
71.60
-5.29%
3029.TW Zero One Technology Co., Ltd.
115.00
-2.95%
3013.TW Chenming Electronic Tech. Corp.
84.50
-8.45%
4977.TW PCL Technologies, Inc.
88.40
-4.74%
3706.TW MiTAC Holdings Corporation
51.20
-2.48%