Tokyo - Delayed Quote JPY
J-MAX Co.,Ltd. (3422.T)
311.00
+2.00
+(0.65%)
As of 1:49:12 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
54,347,000
54,347,000
52,356,000
45,663,000
44,821,000
Cost of Revenue
49,919,000
49,919,000
46,427,000
39,729,000
37,334,000
Gross Profit
4,427,000
4,427,000
5,928,000
5,934,000
7,486,000
Operating Expense
3,385,000
3,385,000
3,116,000
3,002,000
3,021,000
Operating Income
1,042,000
1,042,000
2,812,000
2,932,000
4,465,000
Net Non Operating Interest Income Expense
-245,000
-245,000
-152,000
-158,000
-277,000
Pretax Income
-1,413,000
-1,413,000
1,968,000
2,646,000
3,846,000
Tax Provision
-220,000
-220,000
548,000
416,000
954,000
Net Income Common Stockholders
-1,026,000
-1,026,000
1,298,000
1,996,000
2,511,000
Diluted NI Available to Com Stockholders
-1,026,000
-1,026,000
1,298,000
1,996,000
2,511,000
Basic EPS
-89.45
--
110.66
170.10
212.96
Diluted EPS
-89.45
--
110.66
170.10
212.96
Basic Average Shares
11,476.71
--
11,735.81
11,735
11,792
Diluted Average Shares
11,476.71
--
11,735.81
11,735
11,792
Total Operating Income as Reported
1,041,000
1,041,000
2,811,000
2,931,000
4,464,000
Total Expenses
53,304,000
53,304,000
49,543,000
42,731,000
40,355,000
Net Income from Continuing & Discontinued Operation
-1,026,000
-1,026,000
1,298,000
1,996,000
2,511,000
Normalized Income
781,652.51
781,652.51
1,858,938
2,082,726
2,858,400.94
Interest Income
57,000
57,000
69,000
79,000
85,000
Interest Expense
302,000
302,000
221,000
237,000
362,000
Net Interest Income
-245,000
-245,000
-152,000
-158,000
-277,000
EBIT
-1,111,000
-1,111,000
2,189,000
2,883,000
4,208,000
EBITDA
3,571,000
3,571,000
6,188,000
6,480,000
7,921,000
Reconciled Cost of Revenue
49,919,000
49,919,000
46,427,000
39,729,000
37,334,000
Reconciled Depreciation
4,682,000
4,682,000
3,999,000
3,597,000
3,713,000
Net Income from Continuing Operation Net Minority Interest
-1,026,000
-1,026,000
1,298,000
1,996,000
2,511,000
Total Unusual Items Excluding Goodwill
-2,141,000
-2,141,000
-778,000
-103,000
-462,000
Total Unusual Items
-2,141,000
-2,141,000
-778,000
-103,000
-462,000
Normalized EBITDA
5,712,000
5,712,000
6,966,000
6,583,000
8,383,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-333,347.49
-333,347.49
-217,062
-16,274
-114,599.06
3/31/2021 - 3/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade