919.90
+21.80
+(2.43%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,464,596,000
2,464,596,000
2,489,330,000
2,228,523,000
1,883,600,000
Cost of Revenue
2,021,073,000
2,021,073,000
2,068,495,000
1,792,554,000
1,506,100,000
Gross Profit
443,523,000
443,523,000
420,835,000
435,969,000
377,500,000
Operating Expense
385,872,000
385,872,000
311,834,000
335,404,000
321,621,000
Operating Income
57,651,000
57,651,000
109,001,000
100,565,000
55,879,000
Net Non Operating Interest Income Expense
-6,934,000
-6,934,000
-4,529,000
408,000
-3,125,000
Pretax Income
59,567,000
59,567,000
111,870,000
120,315,000
65,566,000
Tax Provision
29,112,000
29,112,000
31,031,000
26,706,000
18,227,000
Net Income Common Stockholders
21,897,000
21,897,000
72,823,000
84,235,000
45,794,000
Diluted NI Available to Com Stockholders
21,897,000
21,897,000
72,823,000
84,235,000
45,794,000
Basic EPS
13.67
13.67
45.49
52.63
28.61
Diluted EPS
13.65
13.65
45.40
52.19
28.57
Basic Average Shares
1,601,828.82
1,601,540
1,600,961
1,600,656
1,600,360
Diluted Average Shares
1,604,175.82
1,604,642
1,604,065
1,614,006.52
1,602,804
Total Operating Income as Reported
57,651,000
57,651,000
109,001,000
100,565,000
55,879,000
Total Expenses
2,406,945,000
2,406,945,000
2,380,329,000
2,127,958,000
1,827,721,000
Net Income from Continuing & Discontinued Operation
21,897,000
21,897,000
72,823,000
84,235,000
45,794,000
Normalized Income
21,897,000
21,897,000
72,823,000
84,235,000
45,794,000
Interest Income
12,149,000
12,149,000
8,484,000
6,661,000
6,099,000
Interest Expense
19,083,000
19,083,000
13,013,000
6,253,000
9,224,000
Net Interest Income
-6,934,000
-6,934,000
-4,529,000
408,000
-3,125,000
EBIT
78,650,000
78,650,000
124,883,000
126,568,000
74,790,000
EBITDA
207,844,000
207,844,000
251,258,000
246,937,000
190,609,000
Reconciled Cost of Revenue
2,021,073,000
2,021,073,000
2,068,495,000
1,792,554,000
1,506,100,000
Reconciled Depreciation
129,194,000
129,194,000
126,375,000
120,369,000
115,819,000
Net Income from Continuing Operation Net Minority Interest
21,897,000
21,897,000
72,823,000
84,235,000
45,794,000
Normalized EBITDA
207,844,000
207,844,000
251,258,000
246,937,000
190,609,000
Tax Rate for Calcs
0
0
0
0
0
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade