240.05
-0.25
(-0.10%)
At close: 7:30:19 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
10,588,126
10,588,126
9,619,278
8,110,518
6,256,617
Cost of Revenue
4,317,315
4,317,315
4,009,873
3,618,178
2,648,052
Gross Profit
6,270,811
6,270,811
5,609,405
4,492,340
3,608,565
Operating Expense
3,765,114
3,765,114
3,402,228
2,766,199
2,233,816
Operating Income
2,505,697
2,505,697
2,207,177
1,726,141
1,374,749
Other Income Expense
70,380
70,380
-31,442
-393,570
-40,880
Pretax Income
2,576,077
2,576,077
2,175,735
1,332,571
1,333,869
Tax Provision
761,461
761,461
625,545
477,771
358,547
Net Income Common Stockholders
1,814,616
1,814,616
1,550,190
854,800
975,322
Diluted NI Available to Com Stockholders
1,814,616
1,814,616
1,550,190
854,800
975,322
Basic EPS
14.67
14.67
12.23
6.70
7.52
Diluted EPS
14.64
14.64
12.20
6.68
7.49
Basic Average Shares
123,735
123,735
126,726
127,666
129,768
Diluted Average Shares
123,935
123,935
127,060
128,017
130,295
Total Operating Income as Reported
2,505,697
2,505,697
2,132,676
1,328,408
1,333,355
Total Expenses
8,082,429
8,082,429
7,412,101
6,384,377
4,881,868
Net Income from Continuing & Discontinued Operation
1,814,616
1,814,616
1,550,190
854,800
975,322
Normalized Income
1,814,616
1,814,616
1,603,234.71
1,109,746.85
1,005,581.01
EBIT
2,505,697
2,505,697
2,207,177
1,726,141
1,374,749
EBITDA
2,952,221
2,952,221
2,586,561
2,017,932
1,598,955
Reconciled Cost of Revenue
3,873,526
3,873,526
3,635,499
3,335,139
2,432,628
Reconciled Depreciation
446,524
446,524
379,384
291,791
224,206
Net Income from Continuing Operation Net Minority Interest
1,814,616
1,814,616
1,550,190
854,800
975,322
Total Unusual Items Excluding Goodwill
--
--
-74,501
-397,733
-41,394
Total Unusual Items
--
--
-74,501
-397,733
-41,394
Normalized EBITDA
2,952,221
2,952,221
2,661,062
2,415,665
1,640,349
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-21,456.29
-142,786.15
-11,134.99
1/31/2022 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade