0.6650
-0.0100
(-1.48%)
As of 4:30:19 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
898,923.5795
738,537.0000
625,404.0000
1,043,033.0000
1,364.0000
Cost of Revenue
125,584.4071
128,435.0000
143,397.0000
65,667.0000
--
Gross Profit
773,339.1724
610,102.0000
482,007.0000
977,366.0000
1,364.0000
Operating Expense
1,333,611.3148
1,259,815.0000
1,213,147.0000
1,143,605.0000
495,911.0000
Operating Income
-560,272.1424
-649,713.0000
-731,140.0000
-166,239.0000
-494,547.0000
Net Non Operating Interest Income Expense
340,696.8076
157,264.0000
119,869.0000
132,493.0000
95,670.0000
Pretax Income
-390,207.8985
-644,206.0000
-893,727.0000
-20,121.0000
-391,865.0000
Tax Provision
1,454.4197
1,426.0000
--
46,558.0000
--
Net Income Common Stockholders
-375,507.4234
-631,263.0000
-886,593.0000
-64,545.0000
-391,395.0000
Diluted NI Available to Com Stockholders
-375,507.4234
-631,263.0000
-886,593.0000
-64,545.0000
-391,395.0000
Total Expenses
1,459,195.7219
1,388,250.0000
1,356,544.0000
1,209,272.0000
495,911.0000
Net Income from Continuing & Discontinued Operation
-375,507.4234
-631,263.0000
-886,593.0000
-64,545.0000
-391,395.0000
Normalized Income
-362,237.4033
-622,987.5000
-893,050.0000
-69,570.7500
-391,395.0000
Interest Income
--
192,333.0000
136,914.0000
135,135.0000
96,809.0000
Interest Expense
19,686.9282
35,031.0000
17,045.0000
2,642.0000
1,139.0000
Net Interest Income
340,696.8076
157,264.0000
119,869.0000
132,493.0000
95,670.0000
EBIT
-370,520.9703
-609,175.0000
-876,682.0000
-17,479.0000
-390,726.0000
EBITDA
-370,520.9703
-516,554.0000
-808,279.0000
16,232.0000
-379,274.0000
Reconciled Cost of Revenue
125,584.4071
128,435.0000
143,397.0000
65,667.0000
--
Reconciled Depreciation
--
92,621.0000
68,403.0000
33,711.0000
11,452.0000
Net Income from Continuing Operation Net Minority Interest
-375,507.4234
-631,263.0000
-886,593.0000
-64,545.0000
-391,395.0000
Total Unusual Items Excluding Goodwill
-17,693.3602
-11,034.0000
6,457.0000
6,701.0000
--
Total Unusual Items
-17,693.3602
-11,034.0000
6,457.0000
6,701.0000
--
Normalized EBITDA
-352,827.6101
-505,520.0000
-814,736.0000
9,531.0000
-379,274.0000
Tax Rate for Calcs
0.0003
0.0003
--
0.0003
--
Tax Effect of Unusual Items
-4,423.3400
-2,758.5000
--
1,675.2500
--
12/31/2020 - 1/9/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade