HKSE - Delayed Quote HKD
Wasion Holdings Limited (3393.HK)
7.750
+0.060
+(0.78%)
At close: April 23 at 4:08:49 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,252,272
7,252,272
5,855,844
4,590,762
3,948,750
Cost of Revenue
4,671,521
4,671,521
3,926,620
3,091,992
2,702,185
Gross Profit
2,580,751
2,580,751
1,929,224
1,498,770
1,246,565
Operating Expense
1,530,707
1,530,707
1,209,161
939,475
777,191
Operating Income
1,050,044
1,050,044
720,063
559,295
469,374
Net Non Operating Interest Income Expense
-63,411
-63,411
-33,475
-16,924
-22,851
Pretax Income
860,732
860,732
582,434
472,733
395,911
Tax Provision
100,139
100,139
71,274
44,759
51,742
Net Income Common Stockholders
521,233
521,233
323,797
268,084
231,190
Diluted NI Available to Com Stockholders
521,233
521,233
323,797
268,084
231,190
Basic EPS
0.53
--
0.33
0.27
0.23
Diluted EPS
0.53
--
0.33
0.27
0.23
Basic Average Shares
988,628.251
--
985,255.264
984,985.675
983,845.302
Diluted Average Shares
988,628.251
--
985,255.264
984,985.675
983,845.302
Total Expenses
6,202,228
6,202,228
5,135,781
4,031,467
3,479,376
Net Income from Continuing & Discontinued Operation
521,233
521,233
323,797
268,084
231,190
Normalized Income
621,532.639
621,532.639
455,649.981
343,249.316
279,956.497
Interest Income
68,119
68,119
79,025
82,343
73,411
Interest Expense
131,530
131,530
112,500
99,267
96,262
Net Interest Income
-63,411
-63,411
-33,475
-16,924
-22,851
EBIT
992,262
992,262
694,934
572,000
492,173
EBITDA
1,269,074
1,269,074
961,933
791,222
704,787
Reconciled Cost of Revenue
4,671,521
4,671,521
3,926,620
3,091,992
2,702,185
Reconciled Depreciation
276,812
276,812
266,999
219,222
212,614
Net Income from Continuing Operation Net Minority Interest
521,233
521,233
323,797
268,084
231,190
Total Unusual Items Excluding Goodwill
-113,505
-113,505
-141,486
-74,552
-56,098
Total Unusual Items
-113,505
-113,505
-133,805
-66,880
-56,098
Normalized EBITDA
1,382,579
1,382,579
1,095,738
858,102
760,885
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,205.361
-13,205.361
-17,314.019
-7,058.684
-7,331.503
12/31/2020 - 12/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade