0.1330
+0.0530
+(66.25%)
At close: January 10 at 8:05:03 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
10.4640
12.2080
17.1360
11.5020
2.9600
Gross Profit
-10.4640
-12.2080
-17.1360
-11.5020
-2.9600
Operating Expense
658.8030
1,173.4180
469.6280
528.0540
675.7360
Operating Income
-669.2670
-1,185.6260
-486.7640
-539.5560
-678.6960
Net Non Operating Interest Income Expense
270.2570
90.4450
--
--
3.0000
Other Income Expense
--
1,822.6250
-170.2000
-174.5230
125.2770
Pretax Income
1,486.3740
727.4440
-656.9640
-714.0790
-550.4190
Net Income Common Stockholders
1,486.3740
727.4440
-656.9640
-714.0790
-550.4190
Diluted NI Available to Com Stockholders
1,486.3740
727.4440
-656.9640
-714.0790
-550.4190
Basic EPS
0.14
0.05
-0.07
-0.08
-0.14
Diluted EPS
0.13
0.04
-0.07
-0.08
-0.14
Basic Average Shares
15,194.1010
13,609.7400
9,070.3950
8,927.4990
4,067.4000
Diluted Average Shares
25,146.2460
18,053.1350
9,070.3950
8,927.4990
4,067.4000
Total Operating Income as Reported
-669.2670
-1,185.6260
-486.7640
-539.5560
--
Rent Expense Supplemental
--
19.1100
--
--
17.0470
Total Expenses
669.2670
1,185.6260
486.7640
539.5560
678.6960
Interest Income
270.2570
179.5680
0.4380
--
3.0000
Interest Expense
--
89.1230
0.4380
--
--
Net Interest Income
270.2570
90.4450
--
--
3.0000
Net Income from Continuing & Discontinued Operation
1,486.3740
727.4440
-656.9640
-714.0790
-550.4190
Normalized Income
-116.2024
-366.1310
-486.7640
-539.5560
-500.4190
EBIT
1,486.3740
816.5670
-656.5260
-714.0790
-678.6960
EBITDA
1,496.8380
828.7750
-639.3900
-702.5770
-675.7360
Reconciled Cost of Revenue
10.4640
12.2080
17.1360
11.5020
2.9600
Reconciled Depreciation
10.4640
12.2080
17.1360
11.5020
2.9600
Net Income from Continuing Operation Net Minority Interest
1,486.3740
727.4440
-656.9640
-714.0790
-550.4190
Total Unusual Items Excluding Goodwill
1,885.3840
1,822.6250
-170.2000
-174.5230
-50.0000
Total Unusual Items
1,885.3840
1,822.6250
-170.2000
-174.5230
-50.0000
Normalized EBITDA
-388.5460
-993.8500
-469.1900
-528.0540
-625.7360
Tax Rate for Calcs
0.0002
0.0004
--
--
--
Tax Effect of Unusual Items
282.8076
729.0500
--
--
--
12/31/2020 - 8/11/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
87K.SG Nevada Lithium Resources Inc
0.1590
+25.20%
KC3.F Lithium Chile Inc.
0.4880
+2.74%
IMCX.CN Interra Copper Corp.
0.0950
+11.76%
RUU.CN Refined Energy Corp.
0.3400
+9.68%
CRCL.CN Corcel Exploration Inc.
0.1350
-3.57%
DEME.CN Demesne Resources Ltd.
0.6800
+7.94%
NVLH.V Nevada Lithium Resources Inc.
0.2600
0.00%
GXP.CN GreenridgeExpl
0.7800
+2.63%
GURN.CN Global Uranium Corp.
0.9800
+1.03%