At close: 4:08:06 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
43,310,454.000
54,034,327.000
73,027,763.000
80,245,252.000
60,239,097.000
Cost of Revenue
43,834,877.000
53,033,344.000
54,006,694.000
56,142,868.000
41,881,111.000
Gross Profit
-524,423.000
1,000,983.000
19,021,069.000
24,102,384.000
18,357,986.000
Operating Expense
4,818,925.000
5,334,988.000
6,863,943.000
7,590,517.000
5,999,351.000
Operating Income
-5,343,348.000
-4,334,005.000
12,157,126.000
16,511,867.000
12,358,635.000
Net Non Operating Interest Income Expense
-179,717.000
103,577.000
-1,121,196.000
-778,336.000
-866,821.000
Pretax Income
-11,850,602.000
-10,371,929.000
16,896,829.000
21,471,928.000
16,596,174.000
Tax Provision
926,249.000
3,001,356.000
7,798,792.000
9,223,051.000
7,362,928.000
Net Income Common Stockholders
-13,801,195.000
-14,981,154.000
6,712,036.000
9,474,597.000
7,511,794.000
Diluted NI Available to Com Stockholders
-13,801,195.000
-14,981,154.000
6,712,036.000
9,474,597.000
7,511,794.000
Basic EPS
-2.87
-3.83
1.73
2.44
1.94
Diluted EPS
-2.87
-3.83
1.73
2.44
1.94
Basic Average Shares
4,804,212.000
3,914,834.000
3,882,578.000
3,882,578.000
3,882,578.000
Diluted Average Shares
4,804,212.000
3,914,834.000
3,882,578.000
3,882,578.000
3,882,578.000
Total Operating Income as Reported
--
--
17,517,027.000
20,926,508.000
18,039,752.000
Total Expenses
48,653,802.000
58,368,332.000
60,870,637.000
63,733,385.000
47,880,462.000
Net Income from Continuing & Discontinued Operation
-12,759,798.000
-13,985,849.000
7,695,896.000
10,558,377.000
8,362,019.000
Normalized Income
-11,586,828.000
-13,208,041.250
5,224,861.250
10,265,245.500
5,391,721.250
Interest Income
266,941.000
496,579.000
1,180,777.000
1,297,492.000
1,009,041.000
Interest Expense
446,658.000
393,002.000
2,301,973.000
2,075,828.000
1,875,862.000
Net Interest Income
-179,717.000
103,577.000
-1,121,196.000
-778,336.000
-866,821.000
EBIT
-11,403,944.000
-9,978,927.000
19,198,802.000
23,547,756.000
18,472,036.000
EBITDA
-11,403,944.000
-8,673,209.000
20,504,195.000
24,860,384.000
19,338,402.000
Reconciled Cost of Revenue
43,834,877.000
53,033,344.000
54,006,694.000
56,142,868.000
41,881,111.000
Reconciled Depreciation
--
1,305,718.000
1,305,393.000
1,312,628.000
866,366.000
Net Income from Continuing Operation Net Minority Interest
-12,759,798.000
-13,985,849.000
7,695,896.000
10,558,377.000
8,362,019.000
Total Unusual Items Excluding Goodwill
-1,563,960.000
-1,037,077.000
3,294,713.000
390,842.000
3,960,397.000
Total Unusual Items
-1,563,960.000
-1,037,077.000
3,294,713.000
390,842.000
3,960,397.000
Normalized EBITDA
-9,839,984.000
-7,636,132.000
17,209,482.000
24,469,542.000
15,378,005.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-390,990.000
-259,269.250
823,678.250
97,710.500
990,099.250
12/31/2019 - 12/15/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0813.HK SHIMAO GROUP
1.140
-0.87%
2777.HK Guangzhou R&F Properties Co., Ltd.
1.470
0.00%
0960.HK LONGFOR GROUP
10.200
+1.19%
0884.HK CIFI HOLD GP
0.310
-1.59%
1918.HK SUNAC
2.450
+1.66%
0817.HK CHINA JINMAO
1.010
+1.00%
3377.HK Sino-Ocean Group Holding Limited
0.280
0.00%
3301.HK Ronshine China Holdings Limited
0.430
-2.27%
1668.HK CHINASOUTHCITY
0.193
+0.52%
1030.HK SEAZEN
1.880
-0.53%