Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

Logan Group Company Limited (3380.HK)

Compare
0.840
+0.010
+(1.20%)
At close: 4:08:17 PM GMT+8
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,166,787
47,166,787
41,622,653
78,292,624
71,079,729
Cost of Revenue
51,676,220
51,676,220
46,405,069
61,181,459
49,747,857
Gross Profit
-4,509,433
-4,509,433
-4,782,416
17,111,165
21,331,872
Operating Expense
2,328,247
2,328,247
2,896,180
3,549,912
3,292,690
Operating Income
-6,837,680
-6,837,680
-7,678,596
13,561,253
18,039,182
Net Non Operating Interest Income Expense
-1,252,111
-1,252,111
-880,873
321,053
-311,803
Pretax Income
-7,071,910
-7,071,910
-7,687,906
14,789,769
19,497,786
Tax Provision
1,786,202
1,786,202
1,181,677
4,457,473
6,123,692
Net Income Common Stockholders
-8,934,542
-8,934,542
-8,606,309
9,817,387
12,849,064
Diluted NI Available to Com Stockholders
-8,934,542
-8,934,542
-8,606,309
9,817,387
12,849,064
Basic EPS
-1.62
--
-1.56
1.82
2.34
Diluted EPS
-1.62
--
-1.56
1.81
2.32
Basic Average Shares
5,527,178
--
5,527,720
5,399,202
5,488,099
Diluted Average Shares
5,527,178
--
5,527,720
5,416,076
5,529,762
Total Operating Income as Reported
-5,451,108
-5,451,108
-5,856,058
16,088,311
21,549,210
Rent Expense Supplemental
51,627,780
51,627,780
46,365,889
53,320,952
39,866,475
Total Expenses
54,004,467
54,004,467
49,301,249
64,731,371
53,040,547
Net Income from Continuing & Discontinued Operation
-8,934,542
-8,934,542
-8,524,081
9,975,466
13,016,635
Normalized Income
-8,980,721.750
-8,980,721.750
-8,266,273.750
10,067,973.979
12,812,892.867
Interest Income
368,691
368,691
950,975
1,619,595
1,739,621
Interest Expense
1,620,802
1,620,802
1,831,848
1,298,542
2,051,424
Net Interest Income
-1,252,111
-1,252,111
-880,873
321,053
-311,803
EBIT
-5,451,108
-5,451,108
-5,856,058
16,088,311
21,549,210
EBITDA
-5,397,606
-5,397,606
-5,815,824
16,145,391
21,609,310
Reconciled Cost of Revenue
51,676,220
51,676,220
46,405,069
61,181,459
49,747,857
Reconciled Depreciation
53,502
53,502
40,234
57,080
60,100
Net Income from Continuing Operation Net Minority Interest
-8,934,542
-8,934,542
-8,524,081
9,975,466
13,016,635
Total Unusual Items Excluding Goodwill
61,573
61,573
-343,743
-132,417
297,031
Total Unusual Items
61,573
61,573
-343,743
-132,417
297,031
Normalized EBITDA
-5,459,179
-5,459,179
-5,472,081
16,277,808
21,312,279
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,393.250
15,393.250
-85,935.750
-39,909.021
93,288.867
12/31/2020 - 12/20/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers