Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9150
-0.0050
(-0.54%)
At close: April 4 at 4:52:02 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
251,853
253,249
216,835
216,392
285,649
Cost of Revenue
163,311
163,794
131,460
98,297
130,221
Gross Profit
88,542
89,455
85,375
118,095
155,428
Operating Expense
78,352
95,792
71,100
82,906
120,026
Operating Income
10,190
-6,337
14,275
35,189
35,402
Net Non Operating Interest Income Expense
18,028
17,816
6,776
-4,052
-4,529
Pretax Income
110,813
105,276
134,733
229,639
273,252
Tax Provision
15,390
15,065
13,379
13,017
15,803
Net Income Common Stockholders
88,404
82,646
122,754
215,145
257,561
Diluted NI Available to Com Stockholders
88,404
82,646
122,754
215,145
257,561
Basic EPS
0.14
0.12
0.19
0.32
0.39
Diluted EPS
0.13
0.12
0.19
0.32
0.39
Basic Average Shares
663,096.5000
663,046
663,021
663,021
663,021
Diluted Average Shares
708,198.5000
690,101
663,021
666,664
663,021
Rent Expense Supplemental
--
2,953
3,165
2,971
2,580
Total Expenses
241,663
259,586
202,560
181,203
250,247
Net Income from Continuing & Discontinued Operation
88,404
82,646
122,754
215,145
257,561
Normalized Income
46,386.6387
57,980.1347
125,388.5472
127,167.6346
118,575.9601
Interest Income
--
38,510
25,551
12,137
10,690
Interest Expense
20,482
20,694
18,775
16,015
15,219
Net Interest Income
18,028
17,816
6,776
-4,052
-4,529
EBIT
131,295
125,970
153,508
245,654
288,471
EBITDA
133,732
136,976
164,114
254,966
298,413
Reconciled Cost of Revenue
163,311
163,794
131,460
98,297
130,221
Reconciled Depreciation
2,437
11,006
10,606
9,312
9,942
Net Income from Continuing Operation Net Minority Interest
88,404
82,646
122,754
215,145
257,561
Total Unusual Items Excluding Goodwill
48,794
28,785
-2,925
93,264
149,049
Total Unusual Items
48,794
28,785
-2,925
93,264
150,493
Normalized EBITDA
84,938
108,191
167,039
161,702
147,920
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
6,776.6387
4,119.1347
-290.4528
5,286.6346
8,619.9601
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade