794.00
-11.00
(-1.37%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
27,102,201
27,102,201
27,871,409
25,921,386
22,465,650
Cost of Revenue
16,199,221
16,199,221
17,238,640
15,746,730
12,301,301
Gross Profit
10,902,980
10,902,980
10,632,769
10,174,656
10,164,348
Operating Expense
8,618,954
8,618,954
8,492,204
8,485,935
8,478,053
Operating Income
2,284,026
2,284,026
2,140,565
1,688,721
1,686,295
Net Non Operating Interest Income Expense
-12,769
-12,769
-17,455
-23,040
-32,302
Pretax Income
2,855,003
2,855,003
2,452,944
1,813,028
1,858,966
Tax Provision
675,233
675,233
866,916
757,058
649,015
Net Income Common Stockholders
2,178,369
2,178,369
1,586,001
1,058,365
1,211,839
Diluted NI Available to Com Stockholders
2,178,369
2,178,369
1,586,001
1,058,365
1,211,839
Basic EPS
107.39
--
78.27
52.22
60.97
Diluted EPS
107.39
--
78.27
52.22
60.97
Basic Average Shares
20,283.75
--
20,263.93
20,268.45
19,876.69
Diluted Average Shares
20,311.97
--
20,263.93
20,268.45
19,876.69
Total Operating Income as Reported
2,284,026
2,284,026
2,140,565
1,688,720
1,686,295
Total Expenses
24,818,175
24,818,175
25,730,844
24,232,665
20,779,354
Net Income from Continuing & Discontinued Operation
2,178,369
2,178,369
1,586,001
1,058,365
1,211,839
Normalized Income
2,186,498.77
2,186,498.77
1,585,993.88
1,336,538.44
1,225,822.48
Interest Income
1,691
1,691
1,192
1,201
1,192
Interest Expense
14,460
14,460
18,647
24,241
33,494
Net Interest Income
-12,769
-12,769
-17,455
-23,040
-32,302
EBIT
2,869,463
2,869,463
2,471,591
1,837,269
1,892,460
EBITDA
4,240,208
4,240,208
3,875,580
3,320,067
3,731,412
Reconciled Cost of Revenue
16,199,221
16,199,221
17,238,640
15,746,730
12,301,301
Reconciled Depreciation
1,370,745
1,370,745
1,403,989
1,482,798
1,838,952
Net Income from Continuing Operation Net Minority Interest
2,178,369
2,178,369
1,586,001
1,058,365
1,211,839
Total Unusual Items Excluding Goodwill
-10,655
-10,655
11
-362,205
-21,480
Total Unusual Items
-10,655
-10,655
11
-362,205
-21,480
Normalized EBITDA
4,250,863
4,250,863
3,875,569
3,682,272
3,752,892
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,525.24
-2,525.24
3.88
-84,031.56
-7,496.52
4/30/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade