13.60
+0.75
+(5.84%)
At close: 1:30:27 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,383,438
1,383,438
1,675,460
1,065,995
1,526,099
Cost of Revenue
1,315,280
1,315,280
1,518,908
1,026,678
1,398,190
Gross Profit
68,158
68,158
156,552
39,317
127,909
Operating Expense
198,309
198,309
213,125
199,797
191,950
Operating Income
-130,151
-130,151
-56,573
-160,480
-64,041
Net Non Operating Interest Income Expense
-14,293
-14,293
-15,569
-6,016
-1,204
Pretax Income
-101,186
-101,186
-40,930
-108,960
-80,346
Tax Provision
-17,353
-17,353
-3,234
-17,165
-20,326
Net Income Common Stockholders
-79,919
-79,919
-24,028
-76,552
-59,311
Diluted NI Available to Com Stockholders
-79,919
-79,919
-24,028
-76,552
-59,311
Basic EPS
-0.89
--
-0.28
-0.90
-0.70
Diluted EPS
-0.89
--
-0.28
-0.90
-0.70
Basic Average Shares
89,796.63
--
85,814.29
84,635
84,635
Diluted Average Shares
89,796.63
--
85,814.29
84,635
84,635
Total Expenses
1,513,589
1,513,589
1,732,033
1,226,475
1,590,140
Net Income from Continuing & Discontinued Operation
-79,919
-79,919
-24,028
-76,552
-59,311
Normalized Income
-80,110.38
-80,110.38
-24,028
-76,552
-59,311
Interest Income
6,368
6,368
6,067
3,647
2,367
Interest Expense
20,661
20,661
21,636
9,663
3,571
Net Interest Income
-14,293
-14,293
-15,569
-6,016
-1,204
EBIT
-80,525
-80,525
-19,294
-99,297
-76,775
EBITDA
-28,861
-28,861
48,606
-31,076
-33,687
Reconciled Cost of Revenue
1,315,280
1,315,280
1,518,908
1,026,678
1,398,190
Reconciled Depreciation
51,664
51,664
67,900
68,221
43,088
Net Income from Continuing Operation Net Minority Interest
-79,919
-79,919
-24,028
-76,552
-59,311
Total Unusual Items Excluding Goodwill
231
231
--
--
--
Total Unusual Items
231
231
--
--
--
Normalized EBITDA
-29,092
-29,092
48,606
-31,076
-33,687
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39.62
39.62
--
--
--
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3287.TWO Kworld Computer Co.,Ltd
29.50
0.00%
3540.TWO Thermaltake Technology Co., Ltd.
26.30
+7.35%
6140.TWO Dimension Computer Technology Co., Ltd.
30.50
+2.35%
3360.TWO Sunnic Technology & Merchandise Inc
12.00
+3.90%
3709.TWO Trigold Holdings Limited
30.50
+3.57%
1617.TW Jung Shing Wire Co., Ltd.
15.50
+0.98%
3232.TWO Sentronic International Corp.
26.55
+1.92%
6265.TWO Kuen Chaang Uppertech Corp.
8.57
+3.50%
6150.TWO TUL Corporation
57.50
+8.49%
1618.TW Hold-Key Electric Wire & Cable Co., Ltd
36.05
+2.12%