19.420
+0.080
+(0.41%)
At close: 4:08:32 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,809,206.000
2,809,206.000
1,982,633.000
1,398,947.000
960,201.000
Cost of Revenue
2,113,319.000
2,113,319.000
1,390,386.000
949,270.000
662,884.000
Gross Profit
695,887.000
695,887.000
592,247.000
449,677.000
297,317.000
Operating Expense
85,652.000
85,652.000
56,454.000
48,560.000
32,322.000
Operating Income
610,235.000
610,235.000
535,793.000
401,117.000
264,995.000
Net Non Operating Interest Income Expense
66,755.000
66,755.000
41,849.000
32,172.000
30,432.000
Pretax Income
652,539.000
652,539.000
561,064.000
423,218.000
283,952.000
Tax Provision
149,508.000
149,508.000
142,096.000
98,197.000
63,678.000
Net Income Common Stockholders
492,545.000
492,545.000
411,995.000
321,751.000
219,550.000
Diluted NI Available to Com Stockholders
492,545.000
492,545.000
411,995.000
321,751.000
219,550.000
Basic EPS
1.78
--
1.49
1.16
0.79
Diluted EPS
1.78
--
1.49
1.16
0.79
Basic Average Shares
276,407.000
--
276,407.000
276,407.000
276,407.000
Diluted Average Shares
276,407.000
--
276,407.000
276,407.000
276,407.000
Total Operating Income as Reported
577,305.000
577,305.000
515,786.000
389,785.000
252,960.000
Rent Expense Supplemental
13,856.000
--
--
--
--
Total Expenses
2,198,971.000
2,198,971.000
1,446,840.000
997,830.000
695,206.000
Net Income from Continuing & Discontinued Operation
492,545.000
492,545.000
411,995.000
321,751.000
219,550.000
Normalized Income
511,510.255
511,510.255
427,256.091
331,163.306
227,903.209
Interest Income
67,402.000
67,402.000
44,593.000
32,861.000
30,973.000
Interest Expense
647.000
647.000
2,744.000
689.000
541.000
Net Interest Income
66,755.000
66,755.000
41,849.000
32,172.000
30,432.000
EBIT
653,186.000
653,186.000
563,808.000
423,907.000
284,493.000
EBITDA
667,172.000
667,172.000
571,749.000
430,010.000
290,425.000
Reconciled Cost of Revenue
2,113,319.000
2,113,319.000
1,390,386.000
949,270.000
662,884.000
Reconciled Depreciation
13,986.000
13,986.000
7,941.000
6,103.000
5,932.000
Net Income from Continuing Operation Net Minority Interest
492,545.000
492,545.000
411,995.000
321,751.000
219,550.000
Total Unusual Items Excluding Goodwill
-24,602.000
-24,602.000
-20,437.000
-12,256.000
-10,768.000
Total Unusual Items
-24,602.000
-24,602.000
-20,437.000
-12,256.000
-10,768.000
Normalized EBITDA
691,774.000
691,774.000
592,186.000
442,266.000
301,193.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-5,636.745
-5,636.745
-5,175.909
-2,843.694
-2,414.791
12/31/2020 - 3/15/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade