Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
17.420
+0.140
+(0.81%)
At close: February 21 at 4:08:22 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
5,238,149
5,238,149
4,465,124
4,085,868
4,126,225
Cost of Revenue
1,767,664
1,767,664
1,548,132
1,478,498
1,528,873
Gross Profit
3,470,485
3,470,485
2,916,992
2,607,370
2,597,352
Operating Expense
2,269,175
2,269,175
2,075,739
1,843,031
1,722,968
Operating Income
1,201,310
1,201,310
841,253
764,339
874,384
Net Non Operating Interest Income Expense
11,285
11,285
-9,696
-1,322
-2,972
Pretax Income
1,213,112
1,213,112
850,822
775,636
886,590
Tax Provision
364,973
364,973
229,539
216,763
239,395
Net Income Common Stockholders
849,087
849,087
621,292
558,880
647,201
Diluted NI Available to Com Stockholders
849,087
849,087
621,292
558,880
647,201
Basic EPS
1.64
1.67
1.24
1.12
1.30
Diluted EPS
1.59
1.64
1.22
1.10
1.29
Basic Average Shares
503,482.500
506,938
500,806
498,068
498,068
Diluted Average Shares
514,132.500
518,750
508,474
506,191
502,048
Total Operating Income as Reported
1,194,266
1,194,266
857,898
775,852
883,861
Rent Expense Supplemental
292,226
292,226
236,833
276,500
--
Total Expenses
4,036,839
4,036,839
3,623,871
3,321,529
3,251,841
Net Income from Continuing & Discontinued Operation
849,087
849,087
621,292
558,880
647,201
Normalized Income
859,577.695
859,577.695
613,098.426
553,003.602
641,528.900
Interest Income
49,076
49,076
35,640
37,074
26,424
Interest Expense
37,791
37,791
45,336
38,396
29,396
Net Interest Income
11,285
11,285
-9,696
-1,322
-2,972
EBIT
1,250,903
1,250,903
896,158
814,032
915,986
EBITDA
1,667,632
1,667,632
1,311,737
1,137,435
1,169,878
Reconciled Cost of Revenue
1,767,664
1,767,664
1,548,132
1,478,498
1,528,873
Reconciled Depreciation
416,729
416,729
415,579
323,403
253,892
Net Income from Continuing Operation Net Minority Interest
849,087
849,087
621,292
558,880
647,201
Total Unusual Items Excluding Goodwill
-15,006
-15,006
11,221
8,156
7,770
Total Unusual Items
-15,006
-15,006
11,221
8,156
7,770
Normalized EBITDA
1,682,638
1,682,638
1,300,516
1,129,279
1,162,108
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,515.305
-4,515.305
3,027.426
2,279.602
2,097.900
6/30/2021 - 10/31/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1234.HK CHINA LILANG
4.040
+0.50%
600398.SS HLA
7.46
-1.19%
1425.HK JUSTIN ALLEN H
0.760
+4.11%
2232.HK Crystal International Group Limited
4.980
+2.05%
3998.HK Bosideng International Holdings Limited
3.860
-1.03%
MEKKO.HE Marimekko Oyj
13.30
-3.62%
ZGN Ermenegildo Zegna N.V.
8.74
-1.47%
HM-B.ST H & M Hennes & Mauritz AB (publ)
141.45
-0.18%
MONC.MI Moncler S.p.A.
67.86
+2.26%
GOOS Canada Goose Holdings Inc.
10.41
-0.38%