Tokyo - Delayed Quote JPY
AMBITION DX HOLDINGS Co., Ltd. (3300.T)
2,069.00
-12.00
(-0.58%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
42,065,394
42,065,394
36,239,291
31,607,815
30,529,613
Cost of Revenue
33,601,173
33,601,173
29,643,955
25,497,853
25,018,431
Gross Profit
8,464,220
8,464,220
6,595,336
6,109,962
5,511,182
Operating Expense
5,737,902
5,737,902
4,991,802
4,611,058
4,533,128
Operating Income
2,726,318
2,726,318
1,603,534
1,498,904
978,054
Net Non Operating Interest Income Expense
-174,740
-174,740
-131,676
-130,630
-109,337
Pretax Income
2,438,704
2,438,704
1,481,542
1,322,599
966,305
Tax Provision
797,469
797,469
517,598
495,518
371,311
Net Income Common Stockholders
1,638,128
1,638,128
961,343
826,168
595,074
Diluted NI Available to Com Stockholders
1,638,128
1,638,128
961,343
826,168
595,074
Basic EPS
238.28
--
141.22
121.42
87.45
Diluted EPS
226.98
--
138.86
119.64
83.86
Basic Average Shares
6,874.80
--
6,807.41
6,804.35
6,804.35
Diluted Average Shares
7,217.06
--
6,923.11
6,905.45
7,096.04
Total Operating Income as Reported
2,726,317
2,726,317
1,603,533
1,498,903
978,053
Total Expenses
39,339,075
39,339,075
34,635,757
30,108,911
29,551,559
Net Income from Continuing & Discontinued Operation
1,638,128
1,638,128
961,343
826,168
595,074
Normalized Income
1,680,788.12
1,680,788.12
949,533.86
833,889.71
554,624.72
Interest Income
60
60
59
77
222
Interest Expense
173,377
173,377
130,036
128,817
107,855
Net Interest Income
-174,740
-174,740
-131,676
-130,630
-109,337
EBIT
2,612,081
2,612,081
1,611,578
1,451,416
1,074,160
EBITDA
3,015,537
3,015,537
1,909,662
1,711,007
1,327,729
Reconciled Cost of Revenue
33,601,173
33,601,173
29,643,955
25,497,853
25,018,431
Reconciled Depreciation
403,456
403,456
298,084
259,591
253,569
Net Income from Continuing Operation Net Minority Interest
1,638,128
1,638,128
961,343
826,168
595,074
Total Unusual Items Excluding Goodwill
-63,388
-63,388
18,140
-12,335
65,692
Total Unusual Items
-63,388
-63,388
18,140
-12,335
65,692
Normalized EBITDA
3,078,925
3,078,925
1,891,522
1,723,342
1,262,037
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,727.88
-20,727.88
6,330.86
-4,613.29
25,242.72
6/30/2021 - 9/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade