1.4880
+0.0860
+(6.13%)
At close: January 10 at 8:06:27 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
152,138.0000
136,528.0000
142,500.0000
151,467.0000
160,247.0000
Cost of Revenue
101,139.0000
104,043.0000
104,404.0000
91,429.0000
74,503.0000
Gross Profit
50,999.0000
32,485.0000
38,096.0000
60,038.0000
85,744.0000
Operating Expense
22,541.0000
17,910.0000
20,236.0000
16,045.0000
14,797.0000
Operating Income
28,458.0000
14,575.0000
17,860.0000
43,993.0000
70,947.0000
Net Non Operating Interest Income Expense
-2,511.0000
-2,289.0000
177.0000
-659.0000
-932.0000
Other Income Expense
6,864.0000
2,573.0000
8,829.0000
-11,340.0000
16,801.0000
Pretax Income
32,811.0000
14,859.0000
26,866.0000
31,994.0000
86,816.0000
Tax Provision
3,511.0000
-995.0000
5,426.0000
7,939.0000
14,536.0000
Net Income Common Stockholders
29,300.0000
15,854.0000
21,440.0000
24,055.0000
72,280.0000
Diluted NI Available to Com Stockholders
29,300.0000
15,854.0000
21,440.0000
24,055.0000
72,280.0000
Basic EPS
0.38
0.21
0.30
0.33
1.00
Diluted EPS
0.37
0.21
0.29
0.33
0.98
Basic Average Shares
79,128.4800
74,596.1250
72,461.5300
72,396.9260
72,311.3150
Diluted Average Shares
80,261.7170
75,488.8620
73,499.9320
73,424.8050
73,421.2310
Total Operating Income as Reported
34,942.0000
21,214.0000
31,286.0000
34,792.0000
86,926.0000
Total Expenses
123,680.0000
121,953.0000
124,640.0000
107,474.0000
89,300.0000
Net Income from Continuing & Discontinued Operation
29,300.0000
15,854.0000
21,440.0000
24,055.0000
72,280.0000
Normalized Income
23,957.2217
14,819.6000
14,204.2195
32,718.6796
58,365.3340
Interest Income
1,241.0000
1,079.0000
2,758.0000
117.0000
111.0000
Interest Expense
3,752.0000
3,368.0000
2,581.0000
776.0000
1,043.0000
Net Interest Income
-2,511.0000
-2,289.0000
177.0000
-659.0000
-932.0000
EBIT
36,563.0000
18,227.0000
29,447.0000
32,770.0000
87,859.0000
EBITDA
62,603.0000
42,974.0000
49,699.0000
53,929.0000
103,015.0000
Reconciled Cost of Revenue
75,232.0000
79,384.0000
84,229.0000
70,337.0000
59,448.0000
Reconciled Depreciation
26,040.0000
24,747.0000
20,252.0000
21,159.0000
15,156.0000
Net Income from Continuing Operation Net Minority Interest
29,300.0000
15,854.0000
21,440.0000
24,055.0000
72,280.0000
Total Unusual Items Excluding Goodwill
5,983.0000
1,724.0000
9,067.0000
-11,523.0000
16,713.0000
Total Unusual Items
5,983.0000
1,724.0000
9,067.0000
-11,523.0000
16,713.0000
Normalized EBITDA
56,620.0000
41,250.0000
40,632.0000
65,452.0000
86,302.0000
Tax Rate for Calcs
0.0001
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
640.2217
689.6000
1,831.2195
-2,859.3204
2,798.3340
12/31/2020 - 7/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KLDC.V Kirkland Lake Discoveries Corp.
0.0450
+12.50%
KLKLF Kirkland Lake Discoveries Corp.
0.0340
0.00%
OMGGF Omai Gold Mines Corp.
0.1760
-2.17%
OGNRF Orogen Royalties Inc.
1.0100
-0.98%
EDV.TO Endeavour Mining plc
26.47
-0.82%
NFGC New Found Gold Corp.
1.8600
-1.59%
OR Osisko Gold Royalties Ltd
18.67
+0.38%
NFG.V New Found Gold Corp.
2.6700
-5.65%
NGD.TO New Gold Inc.
3.8900
-3.71%
NGD New Gold Inc.
2.7100
-1.09%