Berlin - Delayed Quote EUR
Aegean Airlines SA (32A.BE)
11.64
-0.12
(-1.02%)
As of 8:22:59 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,777,314.05
1,777,314.05
1,693,129.05
1,336,832.33
674,828.31
Cost of Revenue
1,577,471.04
1,577,471.04
1,476,721.55
1,233,507.43
749,785.52
Gross Profit
199,843.01
199,843.01
216,407.50
103,324.90
-74,957.21
Operating Expense
-27,287.38
-27,287.38
-30,419.40
-43,933.10
-105,013.13
Operating Income
227,130.39
227,130.39
246,826.90
147,258
30,055.92
Net Non Operating Interest Income Expense
-56,133.85
-56,133.85
-54,587.56
-41,671.18
-31,801.27
Pretax Income
163,954.51
163,954.51
214,823.35
141,308.71
-9,345.62
Tax Provision
34,013.15
34,013.15
46,170.50
34,530
-14,414.79
Net Income Common Stockholders
129,941.36
129,941.36
169,967.50
108,004.44
4,905.16
Diluted NI Available to Com Stockholders
129,941.36
129,941.36
169,967.50
108,004.44
4,905.16
Basic EPS
1.45
--
1.84
1.20
0.06
Diluted EPS
1.45
--
1.84
1.20
0.06
Basic Average Shares
89,790
--
91,816.42
90,167.10
81,573.35
Diluted Average Shares
89,790
--
91,816.42
90,167.10
81,573.35
Rent Expense Supplemental
25,231.27
25,231.27
8,530.53
24,731.69
9,862.95
Total Expenses
1,550,183.66
1,550,183.66
1,446,302.15
1,189,574.33
644,772.39
Net Income from Continuing & Discontinued Operation
129,941.36
129,941.36
169,967.50
108,004.44
4,905.16
Normalized Income
113,372.09
113,372.09
172,405.29
84,227.97
-11,820.28
Interest Income
20,563.56
20,563.56
13,874.18
2,046.19
452.69
Interest Expense
75,061.37
75,061.37
66,236.60
42,326.51
30,664.46
Net Interest Income
-56,133.85
-56,133.85
-54,587.56
-41,671.18
-31,801.27
EBIT
239,015.88
239,015.88
281,059.95
183,635.22
21,318.84
EBITDA
417,200.39
417,200.39
434,604.37
311,315.95
171,265.40
Reconciled Cost of Revenue
1,577,471.04
1,577,471.04
1,476,721.55
1,233,507.43
749,785.52
Reconciled Depreciation
178,184.51
178,184.51
153,544.42
127,680.73
149,946.56
Net Income from Continuing Operation Net Minority Interest
129,941.36
129,941.36
169,967.50
108,004.44
4,905.16
Total Unusual Items Excluding Goodwill
20,906.40
20,906.40
-3,105.16
31,465.28
22,007.16
Total Unusual Items
20,906.40
20,906.40
-3,105.16
31,465.28
22,007.16
Normalized EBITDA
396,293.99
396,293.99
437,709.53
279,850.67
149,258.24
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,337.13
4,337.13
-667.37
7,688.81
5,281.72
12/31/2021 - 7/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade