77,600.00
+200.00
+(0.26%)
At close: 3:45:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,694,158.00
17,694,158.00
17,082,681.00
19,452,273.00
18,785,847.00
Cost of Revenue
6,800,899.00
6,800,899.00
6,346,251.00
6,144,467.00
6,209,995.00
Gross Profit
10,893,259.00
10,893,259.00
10,736,430.00
13,307,806.00
12,575,852.00
Operating Expense
1,746,762.00
1,746,762.00
1,694,435.00
1,764,451.00
1,713,120.00
Operating Income
9,146,497.00
9,146,497.00
9,041,995.00
11,543,355.00
10,862,732.00
Net Non Operating Interest Income Expense
-1,403,366.00
-1,403,366.00
-1,313,674.00
-1,295,164.00
-1,275,119.00
Pretax Income
7,757,217.00
7,757,217.00
7,746,307.00
10,249,927.00
9,596,045.00
Tax Provision
2,242.00
2,242.00
1,637.00
55,547.00
1,366.00
Net Income Common Stockholders
7,754,974.00
7,754,974.00
7,744,670.00
10,194,379.00
9,594,678.00
Diluted NI Available to Com Stockholders
7,754,974.00
7,754,974.00
7,744,670.00
10,194,379.00
9,594,678.00
Basic EPS
20.68k
17.24k
--
22.66k
21.32k
Diluted EPS
20.68k
17.24k
--
22.66k
21.32k
Basic Average Shares
449.93
449.93
--
449.93
449.93
Diluted Average Shares
449.93
449.93
--
449.93
449.93
Total Operating Income as Reported
9,146,496.00
9,146,496.00
9,041,992.00
11,543,354.00
10,862,730.00
Total Expenses
8,547,661.00
8,547,661.00
8,040,686.00
7,908,918.00
7,923,115.00
Net Income from Continuing & Discontinued Operation
7,754,974.00
7,754,974.00
7,744,670.00
10,194,379.00
9,594,678.00
Normalized Income
7,754,974.00
7,754,974.00
7,744,670.00
10,194,379.00
9,594,678.00
Interest Income
180.00
180.00
167.00
160.00
144.00
Interest Expense
847,585.00
847,585.00
768,431.00
735,856.00
702,284.00
Net Interest Income
-1,403,366.00
-1,403,366.00
-1,313,674.00
-1,295,164.00
-1,275,119.00
EBIT
8,604,802.00
8,604,802.00
8,514,738.00
10,985,783.00
10,298,329.00
EBITDA
10,628,023.00
10,628,023.00
10,526,500.00
12,999,782.00
12,307,384.00
Reconciled Cost of Revenue
6,800,899.00
6,800,899.00
6,346,251.00
6,144,467.00
6,209,995.00
Reconciled Depreciation
2,023,221.00
2,023,221.00
2,011,762.00
2,013,999.00
2,009,055.00
Net Income from Continuing Operation Net Minority Interest
7,754,974.00
7,754,974.00
7,744,670.00
10,194,379.00
9,594,678.00
Normalized EBITDA
10,628,023.00
10,628,023.00
10,526,500.00
12,999,782.00
12,307,384.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 4/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3309.T Sekisui House Reit, Inc.
77,200.00
+0.78%
8972.T KDX Realty Investment Corporation
145,400.00
-0.27%
3470.T Marimo Regional Revitalization REIT, Inc.
105,600.00
+0.19%
8960.T United Urban Investment Corporation
143,500.00
+0.21%
3488.T XYMAX REIT Investment Corporation
114,100.00
-0.09%
8984.T Daiwa House REIT Investment Corporation
229,700.00
+0.35%
3476.T MIRAI Corporation
40,350.00
+0.25%
LAND.L Land Securities Group Plc
572.50
+1.96%