Taipei Exchange - Delayed Quote TWD

Megaforce Company Limited (3294.TWO)

37.50
+1.15
+(3.16%)
At close: 1:30:32 PM GMT+8
Currency in TWD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,994,565
4,312,502
4,138,158
4,834,937
5,319,553
Cost of Revenue
3,422,454
3,642,837
3,580,213
4,351,713
4,693,344
Gross Profit
572,111
669,665
557,945
483,224
626,209
Operating Expense
585,151
618,887
604,951
566,770
583,147
Operating Income
-13,040
50,778
-47,006
-83,546
43,062
Net Non Operating Interest Income Expense
23,687
21,574
1,018
-10,251
-8,727
Pretax Income
54,142
146,847
-7,374
-14,851
76,964
Tax Provision
60,859
73,420
125,662
146,957
53,058
Net Income Common Stockholders
-3,455
75,623
-129,394
-156,567
23,994
Diluted NI Available to Com Stockholders
-3,455
75,623
-129,394
-156,567
23,994
Basic EPS
-0.02
0.58
-1.00
-1.20
0.18
Diluted EPS
-0.03
0.57
-1.00
-1.20
0.18
Basic Average Shares
133,563.71
131,535
130,016
130,646
132,016
Diluted Average Shares
133,682.71
131,654
130,016
130,646
134,072
Total Expenses
4,007,605
4,261,724
4,185,164
4,918,483
5,276,491
Net Income from Continuing & Discontinued Operation
-3,455
75,623
-129,394
-156,567
23,994
Normalized Income
31,849
110,432.60
-129,837.20
-155,498.20
22,424.40
Interest Income
45,652
45,926
29,047
17,686
13,532
Interest Expense
21,965
24,352
28,029
27,937
22,259
Net Interest Income
23,687
21,574
1,018
-10,251
-8,727
EBIT
76,107
171,199
20,655
13,086
99,223
EBITDA
282,703
380,543
250,775
263,759
342,012
Reconciled Cost of Revenue
3,422,454
3,642,837
3,580,213
4,351,713
4,693,344
Reconciled Depreciation
206,596
209,344
230,120
250,673
242,789
Net Income from Continuing Operation Net Minority Interest
-3,455
75,623
-129,394
-156,567
23,994
Total Unusual Items Excluding Goodwill
-44,130
-43,512
554
-1,336
1,962
Total Unusual Items
-44,130
-43,512
554
-1,336
1,962
Normalized EBITDA
326,833
424,055
250,221
265,095
340,050
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,826
-8,702.40
110.80
-267.20
392.40
12/31/2021 - 12/31/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers