126,000.00
+300.00
+(0.24%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
42,216,175
42,216,175
40,995,797
40,050,359
35,398,127
Cost of Revenue
24,139,096
24,139,096
23,087,509
22,585,282
19,855,436
Gross Profit
18,077,079
18,077,079
17,908,288
17,465,077
15,542,691
Operating Expense
2,358,164
2,358,164
2,317,046
2,211,566
1,990,401
Operating Income
15,718,915
15,718,915
15,591,242
15,253,511
13,552,290
Net Non Operating Interest Income Expense
-1,978,056
-1,978,056
-1,830,662
-1,704,958
-1,584,989
Pretax Income
13,590,092
13,590,092
13,772,936
13,551,815
11,835,916
Tax Provision
1,210
1,210
1,210
1,210
1,210
Net Income Common Stockholders
13,588,882
13,588,882
13,771,726
13,550,605
11,834,706
Diluted NI Available to Com Stockholders
13,588,882
13,588,882
13,771,726
13,550,605
11,834,706
Basic EPS
6.61k
6.40k
6.61k
6.65k
6.32k
Diluted EPS
6.61k
6.40k
6.61k
6.65k
6.32k
Basic Average Shares
2,123.74
2,123.95
2,084
2,036.41
1,873.32
Diluted Average Shares
2,123.95
2,123.95
2,084
2,036.41
1,873.32
Total Operating Income as Reported
15,718,910
15,718,910
15,591,237
15,253,506
13,552,283
Total Expenses
26,497,260
26,497,260
25,404,555
24,796,848
21,845,837
Net Income from Continuing & Discontinued Operation
13,588,882
13,588,882
13,771,726
13,550,605
11,834,706
Normalized Income
13,742,686.30
13,742,686.30
13,760,815.96
13,461,653.94
11,834,706
Interest Income
2,499
2,499
284
3,585
377
Interest Expense
1,590,777
1,590,777
1,449,539
1,348,408
1,243,585
Net Interest Income
-1,978,056
-1,978,056
-1,830,662
-1,704,958
-1,584,989
EBIT
15,180,869
15,180,869
15,222,475
14,900,223
13,079,501
EBITDA
25,884,404
25,884,404
25,892,765
25,294,979
22,443,368
Reconciled Cost of Revenue
24,139,096
24,139,096
23,087,509
22,585,282
19,855,436
Reconciled Depreciation
10,703,535
10,703,535
10,670,290
10,394,756
9,363,867
Net Income from Continuing Operation Net Minority Interest
13,588,882
13,588,882
13,771,726
13,550,605
11,834,706
Total Unusual Items Excluding Goodwill
-153,818
-153,818
10,911
88,959
--
Total Unusual Items
-153,818
-153,818
10,911
88,959
--
Normalized EBITDA
26,038,222
26,038,222
25,881,854
25,206,020
22,443,368
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13.70
-13.70
0.96
7.94
--
7/31/2021 - 11/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade