353,500.00
+6,000.00
+(1.73%)
At close: 3:19:59 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,486,453,544
14,486,453,544
11,963,925,991
9,045,480,488
8,311,275,924
Cost of Revenue
12,992,522,670
12,992,522,670
11,309,062,476
8,882,619,441
8,520,484,596
Gross Profit
1,493,930,874
1,493,930,874
654,863,515
162,861,047
-209,208,672
Operating Expense
791,146,391
791,146,391
475,920,550
443,748,200
591,026,105
Operating Income
702,784,483
702,784,483
178,942,965
-280,887,153
-800,234,777
Net Non Operating Interest Income Expense
-95,583,099
-95,583,099
-42,932,778
-80,933,209
-106,959,704
Pretax Income
798,137,713
798,137,713
34,363,002
-421,483,784
-1,111,448,166
Tax Provision
176,628,293
176,628,293
9,673,788
-69,419,162
-297,220,204
Net Income Common Stockholders
621,509,050
621,509,050
24,686,073
-352,064,622
-814,227,962
Basic EPS
7.00k
--
278.00
-3.97k
-10.71k
Diluted EPS
7.00k
--
278.00
-3.97k
-10.71k
Basic Average Shares
88,774.33
--
88,798.82
88,770.71
76,003.73
Diluted Average Shares
88,774.33
--
88,798.82
88,770.71
76,003.73
Total Operating Income as Reported
705,223,483
705,223,483
178,639,965
-289,151,153
-800,262,777
Rent Expense Supplemental
3,093,000
3,093,000
2,399,000
2,541,000
1,783,000
Total Expenses
13,783,669,061
13,783,669,061
11,784,983,026
9,326,367,641
9,111,510,701
Net Income from Continuing & Discontinued Operation
621,509,050
621,509,050
24,686,073
-352,064,622
-814,227,962
Normalized Income
814,556,422.64
814,556,422.64
66,038,609.40
-305,995,423.53
-762,936,900.23
Interest Income
53,763,000
53,763,000
49,038,000
45,610,000
25,084,000
Interest Expense
149,669,000
149,669,000
131,890,000
106,141,000
125,635,000
Net Interest Income
-95,583,099
-95,583,099
-42,932,778
-80,933,209
-106,959,704
EBIT
947,806,713
947,806,713
166,253,002
-315,342,784
-985,813,166
EBITDA
1,253,621,713
1,253,621,713
444,323,002
-61,065,784
-746,449,166
Reconciled Cost of Revenue
12,992,522,670
12,992,522,670
11,309,062,476
8,882,619,441
8,520,484,596
Reconciled Depreciation
305,815,000
305,815,000
278,070,000
254,277,000
239,364,000
Net Income from Continuing Operation Net Minority Interest
621,509,050
621,509,050
24,686,073
-352,064,622
-814,227,962
Total Unusual Items Excluding Goodwill
-247,909,981
-247,909,981
-57,555,388
-55,153,000
-70,014,000
Total Unusual Items
-247,909,981
-247,909,981
-57,555,388
-55,153,000
-70,014,000
Normalized EBITDA
1,501,531,694
1,501,531,694
501,878,390
-5,912,784
-676,435,166
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-54,862,608.36
-54,862,608.36
-16,202,851.60
-9,083,801.53
-18,722,938.23
12/31/2021 - 9/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
042660.KS Hanwha Ocean Co., Ltd.
79,400.00
-0.87%
010140.KS Samsung Heavy Industries Co., Ltd.
14,560.00
+0.76%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
226,000.00
0.00%
079550.KS LIG Nex1 Co., Ltd.
269,000.00
-4.27%
012450.KS Hanwha Aerospace Co., Ltd.
771,000.00
-2.65%
7014.T Namura Shipbuilding Co., Ltd.
1,729.00
+1.71%
047810.KS Korea Aerospace Industries, Ltd.
78,000.00
+1.04%
7003.T MITSUI E&S Co., Ltd.
1,506.00
+1.69%
ASB.AX Austal Limited
4.8500
+3.41%
AVIO.RO Avioane Craiova S.A.
3.4000
0.00%