Tokyo - Delayed Quote JPY
Nippon Prologis REIT, Inc. (3283.T)
77,900.00
+200.00
+(0.26%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2021
11/30/2020
Total Revenue
61,430,078
61,430,078
59,352,510
49,964,791
46,266,219
Cost of Revenue
28,563,735
28,563,735
28,268,885
22,047,376
20,077,975
Gross Profit
32,866,343
32,866,343
31,083,625
27,917,415
26,188,244
Operating Expense
5,470,670
5,470,670
5,179,395
4,629,571
4,330,671
Operating Income
27,395,673
27,395,673
25,904,230
23,287,844
21,857,573
Net Non Operating Interest Income Expense
-2,432,309
-2,432,309
-2,363,549
-1,847,492
-1,695,786
Pretax Income
25,140,492
25,140,492
23,463,388
21,616,453
19,947,753
Tax Provision
1,848
1,848
2,133
1,587
2,089
Net Income Common Stockholders
25,138,642
25,138,642
23,461,253
21,614,865
19,945,663
Diluted NI Available to Com Stockholders
25,138,642
25,138,642
23,461,253
21,614,865
19,945,663
Basic EPS
8.77k
8.86k
8.40k
8.44k
8.15k
Diluted EPS
8.76k
8.86k
8.40k
8.37k
6.57k
Basic Average Shares
2,838.54
2,838.90
2,838.90
2,561.44
2,446.01
Diluted Average Shares
2,838.90
2,838.90
2,838.90
2,561.44
2,446.01
Total Operating Income as Reported
27,395,669
27,395,669
25,904,227
23,287,840
21,857,572
Total Expenses
34,034,405
34,034,405
33,448,280
26,676,947
24,408,646
Net Income from Continuing & Discontinued Operation
25,138,642
25,138,642
23,461,253
21,614,865
19,945,663
Normalized Income
24,996,332.46
24,996,332.46
23,461,253
21,419,516.34
20,161,394.41
Interest Income
3,600
3,600
3,736
4,186
5,129
Interest Expense
1,960,199
1,960,199
1,735,671
1,308,444
1,171,342
Net Interest Income
-2,432,309
-2,432,309
-2,363,549
-1,847,492
-1,695,786
EBIT
27,100,691
27,100,691
25,199,059
22,924,897
21,119,095
EBITDA
41,535,835
41,535,835
39,313,948
34,717,408
31,952,461
Reconciled Cost of Revenue
28,563,735
28,563,735
28,268,885
22,047,376
20,077,975
Reconciled Depreciation
14,435,144
14,435,144
14,114,889
11,792,511
10,833,366
Net Income from Continuing Operation Net Minority Interest
25,138,642
25,138,642
23,461,253
21,614,865
19,945,663
Total Unusual Items Excluding Goodwill
142,320
142,320
0
195,363
-215,754
Total Unusual Items
142,320
142,320
0
195,363
-215,754
Normalized EBITDA
41,393,515
41,393,515
39,313,948
34,522,045
32,168,215
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10.46
10.46
0
14.34
-22.59
11/30/2020 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade